| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FAULKNER, KING, ROMENESKO & WENZ, PSC | 600 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1024.115 FEDERATED TOTAL RETURN | 11,395 | 11,849 |
| 926.3590 BLACKROCK HIGH YIELD | 6,786 | 7,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 28 VANGD INDEX REIT 986 | 1,118 | 2,378 |
| 468.0480 GOLDMAN EMRG MKT | 5,640 | 6,010 |
| 56.9870 T ROWE CAP | 3,178 | 6,450 |
| 254.6410 CAUSEWAY INTERNATIONAL VALUE FUND | 3,554 | 4,135 |
| 150.0520 ABERDEEN US SMALL CAP EQUITY FUND | 5,410 | 6,235 |
| 386.2340 HARTFORD SCHRODERS EMERGING MKT EQUITY | 5,702 | 7,852 |
| 41.6320 BLACKROCK FDS III ISHARES S&P500K | 12,764 | 18,496 |
| 43.3860 T ROWE PRICE INTERNATIONAL DISCOVERY FUND | 2,650 | 3,945 |
| 248.7390 BLACKROCK EMERGING MARKETS FUND | 6,335 | 7,952 |
| 89.7630 MFS INTERNATIONAL GROWTH FUND | 3,032 | 3,826 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233.4420 HARBOR CAPITAL APPRECIATION RET CLASS | AT COST | 24,941 | 24,334 |
| 68 ISHARES TR CORE US AGGREGATE BOND | AT COST | 7,975 | 8,037 |
| 5551.12 FEDERATED GOVT OBLIGATION | AT COST | 5,551 | 5,551 |
| 129.936 VANGUARD TIPS | AT COST | 3,650 | 3,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - BRANCH BANKING | 1,117 | 1,117 | 0 | |
| FILING FEE | 15 | 0 | 0 | |
| INVESTMENT ADJUSTMENT | 70 | 70 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON NET INVESTMENT INCOME | 49 | 0 | 0 |