| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,500 | 4,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287242 ISHARES IBOXX $INVES | 324,076 | 386,764 |
| 842400GH0 SOUTHERN CALIF EDISO | 98,352 | 100,408 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC COM | 134,131 | 235,730 |
| 02079K305 ALPHABET INC COM CL | 134,741 | 306,712 |
| 038222105 APPLIED MATERIALS IN | 110,789 | 560,950 |
| 09260B747 BLACKROCK FLOATING R | 77,235 | 74,025 |
| 464287234 ISHARES MSCI EMERGIN | 252,143 | 403,026 |
| 46625H100 JP MORGAN CHASE & CO | 92,977 | 317,675 |
| 57636Q104 MASTERCARD INC COM C | 62,771 | 535,410 |
| 594918104 MICROSOFT CORP COM | 6,075 | 533,808 |
| 617446448 MORGAN STANLEY COM | 53,815 | 205,590 |
| 65339F101 NEXTERA ENERGY INC C | 13,377 | 15,430 |
| 773903109 ROCKWELL AUTOMATION | 56,295 | 81,513 |
| 79466L302 SALESFORCE.COM INC C | 145,585 | 222,530 |
| 883556102 THERMO FISHER SCIENT | 78,256 | 93,156 |
| 92343V104 VERIZON COMMUNICATIO | 98,743 | 135,125 |
| 92532F100 VERTEX PHARMACEUTICA | 29,326 | 23,634 |
| 931142103 WALMART INC | 138,001 | 317,130 |
| 98978V103 ZOETIS INC COM CL A | 41,485 | 49,650 |
| 747525AE3 QUALCOMM INC SENIOR | 76,159 | 77,836 |
| 478373AC7 JOHNSON CONTROLS INC | 95,893 | 101,345 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED LIST | |||
| 00724F101 ADOBE INC COM | AT COST | 124,045 | 225,054 |
| 031162100 AMGEN INC COM | AT COST | 132,573 | 252,912 |
| 09247X101 BLACKROCK INC COM CL | AT COST | 198,783 | 450,963 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 83,682 | 311,818 |
| 17275R102 CISCO SYS INC COM | AT COST | 117,868 | 232,700 |
| 20030N101 COMCAST CORP COM CL | AT COST | 116,513 | 241,040 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 16,271 | 18,839 |
| 235851102 DANAHER CORP DEL COM | AT COST | 89,852 | 310,996 |
| 254687106 WALT DISNEY CO COM | AT COST | 76,992 | 362,360 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 36,148 | 63,090 |
| 437076102 HOME DEPOT INC COM | AT COST | 89,488 | 132,810 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 112,687 | 255,240 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 101,093 | 175,892 |
| 464287226 ISHARES CORE US AGGR | AT COST | 167,901 | 177,285 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 354,182 | 784,240 |
| 464288687 ISHARES PREFERRED & | AT COST | 117,267 | 115,530 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 29,776 | 31,476 |
| 580135101 MCDONALDS CORP COM | AT COST | 19,482 | 21,458 |
| 67066G104 NVIDIA CORP COM | AT COST | 40,468 | 52,220 |
| 68389X105 ORACLE CORP COM | AT COST | 6,069 | 187,601 |
| 713448108 PEPSICO INC COM | AT COST | 26,950 | 29,660 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 125,381 | 250,452 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 16,869 | 19,260 |
| APPLE INC | AT COST | 49,433 | 1,114,596 |
| ISHARES MSCI EAFE INDEX FD | AT COST | 860,948 | 1,021,440 |
| ISHARES CORE S&P MID CAP ETF | AT COST | 510,259 | 1,103,184 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 43 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,130 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,256 | 2,256 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 286 | 286 | 0 |