| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREP | 7,885 | 2,628 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| MICHAEL'S (5616) | 2016-02-01 | 3,593 | 2,816 | 5.0000 | 718 | 718 | 3,534 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5605 E. 2ND STREET | 1984-07-01 | 31,039 | 31,039 | 15.0000 | |||||
| 5612 E. 2ND STREET | 1984-07-01 | 24,586 | 24,586 | 15.0000 | |||||
| AIR CONDITIONING - 2ND ST | 2004-03-17 | 3,975 | 3,975 | S/L | 15.0000 | ||||
| A/C - 5616 2ND STREET | 2010-10-01 | 4,750 | 2,932 | S/L | 15.0000 | 316 | 316 | ||
| LAND | 1984-07-01 | 32,000 | |||||||
| HV/AC | 2012-08-01 | 4,250 | 2,099 | S/L | 15.0000 | 284 | 284 | ||
| SOUND BARRIER (5614) | 2018-05-22 | 1,950 | 206 | S/L | 15.0000 | 130 | 130 | ||
| HVAC (5614) | 2018-09-28 | 6,950 | 579 | S/L | 15.0000 | 464 | 464 | ||
| HVAC AT 5612 | 2019-02-15 | 7,050 | 923 | S/L | 7.0000 | 1,007 | 1,007 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY | PURCHASE | 1,203,402 | 1,134,650 | 68,752 | ||||||
| TSG WEALTH | PURCHASE | 306,443 | 421,916 | -115,473 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TSG WEALTH (FORMERLY WF) | FMV | 4,101,945 | 4,101,945 |
| MORGAN STANLEY | FMV | 1,286,861 | 1,286,861 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 55,625 | 55,625 | ||
| IMPROVEMENTS | 28,925 | 12,915 | 16,010 | |
| 32,000 | 32,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGILBE ASSETS | 4,851 | 5,452 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2ND STREET, LONG BEACH CA | ||||
| INSURANCE | 4,716 | 4,716 | ||
| REPAIRS & MAINTENANCE | 340 | 340 | ||
| LICENSES | 245 | 245 | ||
| UTILITIES | 10,221 | 10,221 | ||
| MISCELLANEOUS | 15 | 15 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 1,072 | 536 | ||
| STATE FILING FEES | 85 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS | 414,858 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 14,439 | 13,880 |
| PPP LOAN PAYABLE | 12,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 45,391 | 45,391 | ||
| 2ND STREET, LONG BEACH CA | 6,603 | 6,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 373 | 373 | ||
| 2ND STREET, LONG BEACH CA | 13,434 | 13,434 |