| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE DETAIL IN PART IV | 251,422 | 253,274 | -1,852 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,615 SH ISHARES CORE U.S. AGGREGATE BOND ETF | 500,312 | 545,446 |
| 19,265 SH ISHARES SHORT TERM CORP BOND ETF | 1,000,394 | 1,062,850 |
| 100,323.933 TIAA CFEF SHORT TERM BOND FUND | 1,049,577 | 1,054,405 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250 SH ALPHABET | 229,946 | 437,970 |
| 250 SH AMAZON COM | 246,045 | 814,233 |
| 5,100 SH CHEVRON CORP | 143,264 | 430,695 |
| 3,010 SH COLGATE PALMOLIVE | 15,711 | 257,385 |
| 2,000 SH DUKE ENERGY HOLDING | 72,480 | 183,120 |
| 1,585 SH ECOLAB INC | 40,069 | 342,931 |
| 4,000 SH EMERSON ELECTRIC CO | 58,063 | 321,480 |
| 7,392 SH EXXON MOBIL | 240,017 | 304,698 |
| 700 SH HOME DEPOT | 105,289 | 185,934 |
| 3,400 SH JOHNSON & JOHNSON | 188,180 | 535,092 |
| 4,500 SH KIMBERLY CLARK | 156,472 | 606,735 |
| 5,500 SH MICROSOFT CORP | 150,004 | 1,223,310 |
| 3,900 SH PEPSICO | 98,430 | 578,370 |
| 2,000 SH STARBUCKS | 110,100 | 213,960 |
| 8,500 SH US BANCORP | 6,207 | 396,015 |
| 2,500 SH 3M CO | 191,727 | 436,975 |
| 1,303 SH CLOROX CO | 13,888 | 263,102 |
| 4,192 SH DOVER CORP | 38,282 | 529,240 |
| 3,120 SH HERSHEY CO | 41,222 | 475,270 |
| 3,450 SH SPDR S&P MIDCAP 400 | 361,690 | 1,448,724 |
| 6,000 SH WALGREENS BOOTS ALLIANCE | 23,803 | 239,280 |
| 27,420 SH ISHARES MSCI EAFE ETF | 1,706,841 | 2,000,563 |
| 800 SH LINDE INC | 130,764 | 210,808 |
| 2,424.13 SH VANGUARD INTERNATIONAL GROWTH FUND | 245,661 | 388,564 |
| 25,300 SH ISHARES MSCI EMERGING MARKETS ETF | 987,193 | 1,307,251 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 900 SH AMERICAN TOWER CORP | 128,465 | 202,014 | |
| 26,528.710 SH NUVEEN REAL ESTATE SEC I | 559,240 | 497,148 | |
| 2,000 SH PROLOGIS INC | 126,199 | 199,320 | |
| 650 SH PUBLIC STORAGE | 129,616 | 150,105 | |
| 12,104 SH VANGUARD REIT ETF | 964,037 | 1,027,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Strauss Troy LPA Tax Preparation and Compliance | 2,754 | 2,754 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 18,719 | 6,853 | 6,853 |
| Description | Amount |
|---|---|
| VANGUARD REIT BASIS ADJUSTMENT | 9,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 200 | ||
| CUSTODIAN AND MGMT FEES | 43,518 | 43,518 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 13,230 | 13,230 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTION | 16,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK N.A. TAX PREPARATION | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,491 | 6,491 |