| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,899 | 5,174 | 0 | 1,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIX CIRCLES ULTRA SHORT DURATION | 50,737 | 50,737 |
| VANGUARD TOTAL BOND MK | 661,896 | 661,896 |
| VANGUARD TOTAL INTL BND | 539,831 | 539,831 |
| ISHARES 20+ YEAR TREASURY BO | 153,787 | 153,787 |
| MNSTY MCKY H/Y CORP BND | 105,910 | 105,910 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHRAES CORE S&P | 1,094,262 | 1,094,262 |
| SIX CIRCLES US UNCONSTRAINED | 333,248 | 333,248 |
| JPMORGAN BETABUILDERS CANADA | 56,611 | 56,611 |
| SIX CIRCLES INTERNATIONAL | 215,708 | 215,708 |
| PIMCO INVESTMENT GRADE CORPORATE | 103,528 | 103,528 |
| PIMCO INCOME FD-INS | 52,365 | 52,365 |
| JPMORGAN BETABUILDERS EUROPE ETF | 53,415 | 53,415 |
| JPMORGAN BETABUILDERS JAPAN EFT | 114,996 | 114,996 |
| ISHARES CORE MSCI EMERGING | 57,201 | 57,201 |
| VANGUARD MORTGAGE-BACKED SEC | 101,976 | 101,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FED HER OPP HIGH YIELD BD | FMV | 105,091 | 105,091 |
| VANGUARD TTL INTL BND | FMV | 736,004 | 736,004 |
| SIX CIRCLES GLOBAL BOND | FMV | 612,297 | 612,297 |
| SIX CIRCLES CREDIT OPPORT | FMV | 104,126 | 104,126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 5,806 | 1,964 | 1,964 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 267,637 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRAVEL | 2,588 | 0 | 0 | 2,588 |
| OFFICE SUPPLIES AND POSTAGE | 587 | 0 | 0 | 587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 56,406 | 56,406 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING | 750 | 0 | 0 | 750 |
| FEDERAL EXCISE TAX | 7,656 | 7,656 | 0 | 0 |
| FOREIGN TAXES | 1,357 | 1,357 | 0 | 0 |