| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE 4.25 111428 | 97,447 | 119,891 |
| APPLE INC 1.65 051130 | 135,117 | 139,039 |
| AT&T 4.25 030127 | 94,858 | 111,124 |
| BANK AMERICA 3.248 102127 | 126,499 | 145,482 |
| BANK NOVA SCOTIA 2.70 080326 | 126,496 | 137,819 |
| BANK OF NEW YORK 3.55 092321 | 100,430 | 102,117 |
| BB&T CORP 3.70 060525 | 121,991 | 124,371 |
| BECTON DICKINSON 3.125 110821 | 65,033 | 66,441 |
| COMCAST 3.95 101525 | 113,413 | 126,377 |
| CUMMINS 3.65 100123 | 90,088 | 97,519 |
| DISNEY WALT 1.85 073026 | 104,766 | 115,537 |
| DR HORTON 5.75 081523 | 84,852 | 89,761 |
| ENTERPRISE PROD 4.15 101628 | 103,275 | 113,020 |
| EXXON MOBIL 2.726 030123 | 95,294 | 99,537 |
| FIFTH THIRD BANCORP 2.55 050527 | 103,820 | 108,832 |
| GILEAD SCIENCES 4.50 040121 | 80,666 | 80,000 |
| GOLDMAN SACHS 3.85 012627 | 121,539 | 142,650 |
| HONEYWELL 4.25 030121 | 100,879 | 100,620 |
| JPMORGAN CHASE 3.20 061526 | 127,859 | 145,387 |
| KEURIG DR PEPPER 3.2 050130 | 80,228 | 90,578 |
| KIMBERLY CLARK 3.1 032630 | 135,557 | 143,947 |
| KINDER MORGAN 4.30 060125 | 101,560 | 105,548 |
| LAM RESEARCH 4.00 031529 | 109,615 | 119,960 |
| LOWES COS 3.65 040529 | 104,569 | 105,027 |
| MARKLE CORP 3.50 110127 | 102,785 | 112,841 |
| ORACLE CORP 2.40 091523 | 95,309 | 99,892 |
| PACKAGING CORP 4.50 110123 | 99,198 | 104,764 |
| PEPSICO 2.75 043025 | 98,533 | 108,850 |
| PFIZER INC 2.20 121521 | 126,624 | 127,429 |
| PNC FUNDING CORP 3.30 030822 | 124,622 | 129,109 |
| PRICELINE GROUP 3.55 031528 | 95,934 | 115,178 |
| ROPER IND 3.80 121526 | 97,523 | 115,532 |
| ROYAL BANK OF CANADA 2.25 110124 | 117,773 | 122,338 |
| SCHLUMBERGER 3.65 120123 | 95,502 | 103,136 |
| SHELL INTL 1.875 051021 | 124,814 | 125,712 |
| SOUTHERN CO 3.25 070126 | 100,344 | 117,787 |
| STATE STREET CORP 2.40 012430 | 123,256 | 125,668 |
| TARGET CORP 2.65 091530 | 129,522 | 140,429 |
| TORONTO DOMINION BANK 3.5 071923 | 124,495 | 135,272 |
| US BANCORP 2.375 072226 | 114,910 | 135,324 |
| WELLS FARGO 3.75 012424 | 125,004 | 136,461 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCEL ENTERTAINMENT | 54,600 | 52,520 |
| ACUITY BRANDS | 115,003 | 124,723 |
| AIR LEASE CORP | 112,084 | 156,358 |
| AMERICAN EAGLE | 218,503 | 251,076 |
| AMERICAN WOODMARK | 157,462 | 180,192 |
| AMERIS BANCORP | 27,302 | 36,167 |
| AVIENT CORPORATION | 52,662 | 65,898 |
| AXALTA COATING SYS | 47,178 | 79,940 |
| BIODELIVERY SCIENCES | 81,351 | 110,788 |
| BOINGO WIRELESS | 48,873 | 90,007 |
| BOOTBARN HOLDINGS | 41,100 | 60,661 |
| BRIGHTVIEW HOLDINGS | 45,975 | 48,384 |
| BUCKLE INC | 49,319 | 66,138 |
| BWX TECHNOLOGIES | 132,304 | 147,083 |
| CAESARS ENT INC | 66,542 | 124,996 |
| CHARLES RIVER LABS INTL | 42,211 | 90,449 |
| CIRRUS LOGIC INC | 28,030 | 41,593 |
| COHU INC | 13,093 | 40,089 |
| COLFAX CORP | 113,567 | 190,053 |
| COMMERCE BANCSHARES | 62,682 | 90,338 |
| COPA HOLDINGS | 99,048 | 122,255 |
| COVENANT LOGISTICS GRP | 71,409 | 62,794 |
| CRISPR THERAPEUTICS | 13,472 | 32,153 |
| CURALEAF FOLDINGS INC | 48,757 | 66,455 |
| CVSL INC WTS | 1 | 1 |
| DARLING INGREDIANTS | 46,302 | 106,074 |
| DIGITAL TURBINE | 9,432 | 275,956 |
| DMC GLOBAL INC | 31,357 | 47,575 |
| DRAFTKINGS INC | 34,389 | 148,945 |
| DYNATRACE INC | 77,306 | 137,945 |
| EAGLE MATERIALS | 48,438 | 52,195 |
| EHEALTH INC | 82,593 | 73,011 |
| EMERALD HOLDINGS | 36,566 | 38,487 |
| ENERPAC TOOL GROUP | 66,652 | 78,457 |
| ESSENT GROUP LTD | 144,025 | 184,896 |
| EXTENDED STAY AMERICA | 87,538 | 65,905 |
| FALTHOM HOLDINGS INC | 43,862 | 156,558 |
| FERROGLOBE | 27,673 | 26,565 |
| FIRSTCASH INC | 169,331 | 161,092 |
| FULLER H B CO | 123,169 | 130,738 |
| G-III APPAREL GROUP | 85,797 | 111,341 |
| GATES INDUSTRIAL | 60,527 | 66,990 |
| GILDAN ACTIVEWEAR | 223,597 | 250,409 |
| GLACIER BANCORP | 156,492 | 179,899 |
| GORMAN RUPP CO | 32,273 | 35,371 |
| GREEN THIMB IND | 75,840 | 139,528 |
| HANESBRANDS | 71,614 | 75,816 |
| HELEN OF TROY LTD | 79,276 | 173,308 |
| HEXCEL CORP | 78,820 | 57,703 |
| HILLROM HOLDINGS | 122,349 | 138,138 |
| HORIZON PHARMA PLC | 94,452 | 368,895 |
| IAA INC | 107,710 | 165,049 |
| INTEGREA LIFESCI HLDGS | 171,453 | 196,708 |
| KADANT INC | 43,387 | 69,080 |
| KAISER ALUM CORP | 72,510 | 90,296 |
| KALEYRA INC | 31,548 | 66,752 |
| KNIGHT SWIFT HOLDINGS | 58,022 | 63,566 |
| LIVENT CORP | 61,412 | 173,177 |
| LOVESAC COMPANY | 90,381 | 206,703 |
| LUMENTUM HOLDINGS | 66,046 | 149,974 |
| MAGNACHIP SEMICONDUCTOR | 65,896 | 81,904 |
| MALIBU BOATS INC | 28,778 | 77,426 |
| MAXLINEAR INC | 43,920 | 62,823 |
| MEGALITH FINL ACQ CORP | 92,661 | 97,213 |
| MKS INSTRUMENTS | 45,319 | 69,207 |
| NATIONAL WEST LIFE GROUP | 105,122 | 74,112 |
| NEOGENOMICS INC | 30,855 | 130,293 |
| NVS GLOBAL INC | 26,119 | 51,207 |
| ONTO INNOVATION INC | 74,098 | 116,973 |
| PAYCOM SOFTWARE | 2,908 | 46,582 |
| PENN NATL GAMING | 42,347 | 157,712 |
| PGT INNOVATIONS | 121,083 | 185,908 |
| PILGRIMS PRIDE CORP | 63,285 | 61,458 |
| PLEXUS CORP | 55,580 | 72,735 |
| RELIANCE STL & ALUM CO | 99,145 | 140,108 |
| RENEWABLE ENERGY GRP | 53,825 | 67,846 |
| RINGCENTRAL INC | 10,018 | 326,672 |
| ROTH CH ACQUISITION I | 77,800 | 125,491 |
| ROTH CH ACQUISITION I WT | 0 | 25,674 |
| ROTH CH ACQUISITION II CO | 116,960 | 121,638 |
| RUSH ENTERPRISES INC | 83,325 | 124,260 |
| RUSH STREET INTERACTIVE | 48,165 | 96,754 |
| SCHWEITZER MAUDIT INTL | 169,100 | 182,553 |
| SEACOAST BKG CORP | 36,873 | 62,758 |
| SELECTIVE INS GROUP | 75,302 | 87,744 |
| SEMTECH CORP | 63,326 | 131,492 |
| SKECHERS USA INC | 129,218 | 147,965 |
| SM ENERGY CORP | 44,619 | 49,627 |
| STEELCASE INC | 91,260 | 89,701 |
| STONERIDGE INC | 61,550 | 97,945 |
| SYNEOS HEALTH INC | 160,333 | 243,769 |
| TANDEM DIABETES CARE | 32,862 | 63,627 |
| TCF FINL CORP | 130,944 | 162,925 |
| TILLYS INC | 88,511 | 104,113 |
| TRISTATE CAP HOLDINGS | 96,171 | 123,035 |
| TRITERRAS INC | 29,385 | 27,046 |
| UMPQUA HOLDINGS CORP | 175,958 | 158,516 |
| UNIVERSAL DISPLAY | 20,070 | 46,190 |
| UPLAND SOFTWARE | 143,046 | 194,390 |
| VAREX IMAGING | 127,089 | 68,888 |
| VELODYNE LIDAR INC | 31,931 | 35,576 |
| VONNAGE HOLDINGS | 91,396 | 120,085 |
| WINNEBAGO INDUSTRIES | 123,756 | 222,977 |
| WNS HOLDINGS | 38,524 | 98,276 |
| WOODWARD INC | 88,150 | 144,621 |
| WORLD FUEL SERVICES | 48,242 | 61,977 |
| YRC WORLDWIDE INC | 37,594 | 50,387 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRAT INC OPP PORT | AT COST | 2,139,847 | 2,304,819 |
| BMO PYRFORD INTL STOCK | AT COST | 3,849,147 | 4,300,721 |
| DFA EMERGING MKTS CORE EQ FD | AT COST | 1,179,717 | 1,521,378 |
| DFA INTL SMALL CAP VALUE | AT COST | 2,221,272 | 2,265,746 |
| FIDELITY 500 INDEX FD | AT COST | 1,585,263 | 2,124,040 |
| FRONTIER MKT SELECT FD LP | AT COST | 770,564 | 993,861 |
| GREENLIGHT MASTERS OFFSHORE I LTD | AT COST | 1,000,000 | 1,769,622 |
| ISHARES NASDAQ BIOTECH | AT COST | 55,681 | 83,168 |
| MORGAN STANLEY INST FD | AT COST | 1,058,621 | 1,239,899 |
| PIMCO MOD DURATION FD | AT COST | 9,414,628 | 9,894,328 |
| PLUSCIOS OFFSHORE FUND SPC | AT COST | 1,000,000 | 1,415,706 |
| VANGUARD INFL PROTECTED SEC FD | AT COST | 1,568,728 | 1,745,297 |
| VANGUARD INST INDEX FD | AT COST | 7,713,275 | 20,796,602 |
| VANGUARD MID CAP INDEX FD | AT COST | 3,213,420 | 9,475,907 |
| WCM FOCUSED INTL GRW FD | AT COST | 2,363,572 | 4,623,983 |
| WCM INTL SM CAP GROWTH | AT COST | 1,411,024 | 2,616,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,013 | 3,948 | 2,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 524 | 0 | 524 | |
| COMPUTER EXPENSE | 12,000 | 0 | 12,000 | |
| INSURANCE | 2,827 | 0 | 2,827 | |
| MISCELLANEOUS | -1,729 | 0 | -1,793 | |
| PAYROLL FEES | 3,690 | 37 | 3,653 | |
| SUBSCRIPTIONS | 6,118 | 0 | 6,118 | |
| TELEPHONE | 600 | 6 | 594 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WITHHELD PAYROLL TAXES | 7,769 | 9,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES BMO FINANCIAL | 104,985 | 104,240 | 0 | |
| INVESTMENT ADVISOR FEES | 50,000 | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,957 | 110 | 10,848 | |
| FEDERAL EXCISE TAX | 44,000 | 0 | 0 | |
| FOREIGN TAX | 207 | 207 | 0 |