| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 73,467 | 80,190 |
| 592905509 METROPOLITAN WEST T/ | 168,710 | 170,647 |
| 72201U638 PIMCO MORTAGE OPPORT | 144,995 | 143,332 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | 50,358 | 57,750 |
| 464287234 ISHARES MSCI EMERGIN | 34,123 | 41,336 |
| 464287507 ISHARES CORE S&P MID | 30,781 | 64,123 |
| 464287598 ISHARES RUSSELL 1000 | 51,892 | 87,917 |
| 464287614 ISHARES RUSSELL 1000 | 43,313 | 147,337 |
| 4812A1142 JPMORGAN US EQUITY F | 64,965 | 100,286 |
| 641224415 NEUBERGER BERMAN EME | 25,848 | 37,136 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 184,819 | 199,741 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 30,756 | 65,157 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 107,161 | 127,126 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 147,888 | 346,940 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 676 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 422 | 422 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |