| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,400 | 1,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BY5 APPLE INC SENIOR NT | 100,330 | 112,221 |
| 594918AW4 MICROSOFT CORP SENIO | 100,243 | 109,217 |
| 258620103 DOUBLELINE TOTAL RET | 300,028 | 299,814 |
| 40168W525 GUGGENHEIM TOTAL RET | 175,096 | 192,906 |
| 464287176 ISHARES BARCLAYS TIP | 80,145 | 86,802 |
| 464287242 ISHARES IBOXX $INVES | 275,102 | 290,073 |
| 46625HJE1 JPMORGAN CHASE & CO | 100,132 | 105,171 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 064058100 BANK OF NEW YORK MEL | 22,029 | 42,440 |
| 78409V104 S&P GLOBAL INC COM | 24,699 | 36,160 |
| 92343VCR3 VERIZON COMMUNICATIO | 50,431 | 55,226 |
| 02079K305 ALPHABET INC COM CL | 12,183 | 87,632 |
| 037833100 APPLE INC COM | 2,985 | 212,304 |
| 191216100 COCA COLA CO COM | 21,101 | 32,904 |
| 194162103 COLGATE PALMOLIVE CO | 14,720 | 34,204 |
| 291011104 EMERSON ELEC CO COM | 22,399 | 40,185 |
| 30231G102 EXXON MOBIL CORP COM | 25,072 | 16,488 |
| 464287200 ISHARES CORE S&P 500 | 99,922 | 133,263 |
| 464287507 ISHARES CORE S&P MID | 35,316 | 137,898 |
| 46625H100 JP MORGAN CHASE & CO | 19,170 | 63,535 |
| 57636Q104 MASTERCARD INC COM C | 10,343 | 107,082 |
| 579780206 MCCORMICK & CO INC C | 18,898 | 76,480 |
| 594918104 MICROSOFT CORP COM | 12,150 | 133,452 |
| 75513E101 RAYTHEON TECHNOLOGIE | 15,841 | 28,604 |
| 776696106 ROPER TECHNOLOGIES I | 26,375 | 64,664 |
| 824348106 SHERWIN WILLIAMS CO | 27,688 | 73,491 |
| 883556102 THERMO FISHER SCIENT | 11,312 | 93,156 |
| 88579Y101 3M CO COM | 15,933 | 34,958 |
| 92556V106 VIATRIS INC COM | 1,373 | 3,711 |
| 95040Q104 WELLTOWER INC COM | 27,218 | 19,386 |
| G1151C101 ACCENTURE PLC FGN CO | 17,088 | 78,363 |
| 976656CD8 WISCONSIN ELECTRIC P | 150,647 | 151,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| 023135106 AMAZON COM INC COM | AT COST | 19,159 | 78,166 |
| 031162100 AMGEN INC COM | AT COST | 23,292 | 45,984 |
| 032095101 AMPHENOL CORP COM CL | AT COST | 24,365 | 34,000 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 21,201 | 35,636 |
| 17275R102 CISCO SYS INC COM | AT COST | 24,662 | 20,138 |
| 235851102 DANAHER CORP DEL COM | AT COST | 20,696 | 66,642 |
| 254687106 WALT DISNEY CO COM | AT COST | 9,876 | 72,472 |
| 254709108 DISCOVER FINANCIAL S | AT COST | 21,916 | 36,212 |
| 437076102 HOME DEPOT INC COM | AT COST | 11,950 | 53,124 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 20,379 | 42,540 |
| 45866F104 INTERCONTINENTAL EXC | AT COST | 13,580 | 80,703 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,580 | 47,054 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 115,172 | 138,871 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 10,710 | 31,476 |
| 580135101 MCDONALDS CORP COM | AT COST | 13,278 | 64,374 |
| 609207105 MONDELEZ INTERNATION | AT COST | 15,083 | 40,929 |
| 68389X105 ORACLE CORP COM | AT COST | 13,194 | 58,221 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 30,130 | 44,700 |
| 713448108 PEPSICO INC COM | AT COST | 17,474 | 59,320 |
| 717081103 PFIZER INC COM | AT COST | 24,148 | 58,896 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 11,186 | 41,742 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 25,991 | 35,077 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,825 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 161 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,960 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 277 | 277 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |