| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,843 | 2,843 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON INTERNATIONAL BOND | 95,095 | 97,620 |
| BAIRD CORE PLUS BOND INST | 140,127 | 151,514 |
| BLACKROCK STRATEGIC INCOME OPP | 83,278 | 85,490 |
| FEDRATED HERMES INSTL HIGH YIE | 56,980 | 60,823 |
| GOLDMAN SACHS TR EMG MKTS INST | 32,986 | 32,940 |
| METROPOLITAN WEST #512 | 285,475 | 295,760 |
| VANGUARD S-T FEDERAL FUND CL A | 68,150 | 70,743 |
| CREDIT SUISSE COMM RET STRATEG | 96,259 | 85,504 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 34,055 | 32,815 |
| ABBOTT LABORATORIES | 57,416 | 62,409 |
| APPLE COMPUTER INCORPORATED | 39,581 | 56,526 |
| ASHLAND GLOBAL HOLDINGS | 25,240 | 25,661 |
| BANK OF AMERICA CORP | 12,336 | 15,337 |
| BLACKROCK INC | 42,721 | 53,394 |
| CATERPILLAR INCORPORATED | 22,656 | 27,849 |
| CHEVRON CORP | 30,192 | 28,206 |
| CISCO SYSTEMS | 35,074 | 33,205 |
| CINTAS CORPORATION | 18,141 | 21,208 |
| DIGITAL RLTY TR INC | 43,741 | 41,993 |
| WALT DISNEY CO | 34,877 | 53,810 |
| ECOLAB INC | 38,922 | 40,243 |
| FASTENAL CO | 42,999 | 45,754 |
| FIRST REPUBLIC BANK | 59,064 | 75,669 |
| GILEAD SCIENCES INC | 35,863 | 27,557 |
| GOLDMAN SACHS GROUP INC | 24,307 | 31,645 |
| HONEWELL INTERNATIONAL INC | 31,322 | 43,391 |
| INTEL CORPORATION | 52,321 | 43,194 |
| JP MORGAN CHASE & CO | 33,300 | 43,077 |
| JOHNSON & JOHNSON COMPANY | 36,186 | 37,929 |
| KELLOGG COMPANY | 44,555 | 40,698 |
| LOWES COMPANIES INC | 18,962 | 20,866 |
| MICROSOFT CORPORATION | 53,639 | 58,719 |
| PAYCHEX INC | 31,889 | 40,626 |
| PEPSICO INCORPORATED | 34,091 | 37,223 |
| PFIZER INCORPORATED | 33,261 | 31,914 |
| PROCTER & GAMBLE COMPANY | 37,968 | 41,881 |
| QUALCOMM INCORPORATED | 14,985 | 25,441 |
| QUEST DIAGNOSTICS | 55,788 | 52,554 |
| CHARLES SCHWAB CORP | 20,021 | 30,233 |
| SPDR UTILITES SELECT SECTOR | 40,204 | 41,570 |
| SHERWIN WILLIAMS CO | 14,195 | 16,903 |
| STRYKER CORPORATION | 50,647 | 63,465 |
| TJX COS INC | 40,686 | 52,242 |
| TARGET CORP COM | 40,207 | 58,078 |
| VISA INC CL A | 47,519 | 52,714 |
| CANADIAN NATIONAL RAILWAY CA | 29,965 | 34,163 |
| EATON CORPORATION PLC ID IRELA | 29,567 | 37,964 |
| ISHARES RUSSELL 2000 INDEX FD | 196,816 | 263,701 |
| S&P 500 DEPOSITARY RECEIPTS (S | 34,501 | 40,005 |
| OPPENHEIMER DEVELOPING MARKETS | 260,864 | 392,557 |
| BROWN ADVISORY SMALL-CAP FUNDA | 186,957 | 211,024 |
| LAZARD INTL STRATEGIC EQUITY | 274,176 | 322,058 |
| T ROWE PRICE OVERSEAS STOCK FD | 300,080 | 307,461 |
| BLACKROCK MULTI-ASSET INCOME # | 163,534 | 163,938 |
| EATON VANCE ALL ASSET STRATEGY | 156,331 | 178,548 |
| PRINCIPAL REAL ESTATE SECURITI | 90,218 | 109,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 660 | 660 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 77,948 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 123,140 | 113,777 | |
| BUSINESS BLDG - 4TH & WASHINGTON ST COL. | -88,233 | -88,233 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 2,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS FROM TENNANTS | 10,519 | 10,519 |
| DEPOSITS IN TRANSIT | 2,007 | |
| INSURANCE PROCEEDS | 113,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 34,661 | 34,661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 3,000 | 0 | 0 |