| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 1,750 | 1,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION SYSTEM | 2011-11-09 | 133,221 | 72,528 | SL | 15.000000000000 | 8,881 | 8,881 | ||
| SIGN | 2014-11-01 | 785 | 269 | SL | 15.000000000000 | 52 | 0 | ||
| FURNITURE | 2014-11-01 | 1,837 | 1,354 | SL | 7.000000000000 | 262 | 0 | ||
| IRRIGATION SYSTEM | 2016-07-18 | 126,022 | 28,704 | SL | 15.000000000000 | 8,401 | 8,401 | ||
| DRAINAGE TILE | 2016-04-26 | 7,093 | 1,734 | SL | 15.000000000000 | 473 | 473 | ||
| IRRIGATION SYSTEM | 2017-07-01 | 18,599 | 3,100 | SL | 15.000000000000 | 1,240 | 1,240 | ||
| LAND COST FOR NEW BUILDING - UNIT A & B | 2011-07-01 | 94,889 | L | 0 | 0 | ||||
| BUILDING - UNIT A & B | 2014-11-01 | 1,735,050 | 229,855 | SL | 39.000000000000 | 44,488 | 0 | ||
| BUILDING - UNIT A & B | 2015-01-01 | 96,153 | 12,328 | SL | 39.000000000000 | 2,465 | 0 | ||
| FARM LAND | 2010-06-24 | 3,473,730 | L | 0 | 0 | ||||
| FARM LAND | 2019-02-22 | 299,337 | L | 0 | 0 | ||||
| FARMING DISPLAY | 2019-04-08 | 18,500 | 2,643 | 200DB | 7.000000000000 | 4,531 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IRRIGATION SYSTEM | 133,221 | 81,409 | 51,812 | |
| IRRIGATION SYSTEM | 126,022 | 37,105 | 88,917 | |
| DRAINAGE TILE | 7,093 | 2,207 | 4,886 | |
| IRRIGATION SYSTEM | 18,599 | 4,340 | 14,259 | |
| FARM LAND | 3,473,730 | 0 | 3,473,730 | |
| FARM LAND | 299,337 | 0 | 299,337 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SIGN | 785 | 321 | 464 | 464 |
| FURNITURE | 1,837 | 1,616 | 221 | 221 |
| LAND COST FOR NEW BUILDING - UNIT A & B | 94,889 | 0 | 94,889 | 94,889 |
| BUILDING - UNIT A & B | 1,735,050 | 274,343 | 1,460,707 | 1,460,707 |
| BUILDING - UNIT A & B | 96,153 | 14,793 | 81,360 | 81,360 |
| FARMING DISPLAY | 18,500 | 7,174 | 11,326 | 11,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 438 | 219 | 219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 540 | 270 | 270 | |
| EXHIBITS | 220 | 0 | 220 | |
| FILING FEES | 90 | 45 | 45 | |
| POSTAGE AND DELIVERY | 174 | 87 | 87 | |
| MISCELLANEOUS | 7,534 | 3,767 | 3,767 | |
| LANDSCAPING | 279 | 0 | 279 | |
| CROP SHARE FARMING EXPENSES | 112,496 | 112,496 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,307 | 0 | 8,307 | |
| FEDERAL TAXES | 2,724 | 2,724 | 0 |