| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | AT COST | 9,094 | 16,095 |
| ADOBE INC. | AT COST | 3,200 | 14,003 |
| AIR PRODUCTS & CHEMICALS | AT COST | 9,731 | 15,847 |
| ALBEMARLE CORP | |||
| ALLSTATE CORP | AT COST | 9,694 | 14,841 |
| ALPHABET, INC. CL A | AT COST | 7,628 | 28,042 |
| ALPHABET, INC. CL C | AT COST | 2,174 | 8,759 |
| AMAZON.COM, INC | AT COST | 9,245 | 35,826 |
| ANALOG DEVICES | AT COST | 3,685 | 11,080 |
| APPLE INC | AT COST | 6,773 | 48,299 |
| AT & T INC | AT COST | 8,137 | 7,449 |
| BLACKROCK INC | AT COST | 9,195 | 18,039 |
| BMO TCH CORPORATE INCOME FUND | AT COST | 13,298 | 14,951 |
| BOEING CO | |||
| BROADCOM INC | AT COST | 12,443 | 23,206 |
| BURLINGTON STORES, INC. | AT COST | 6,831 | 11,508 |
| CHARLES SCHWAB | |||
| CHEVRON CORP | AT COST | 8,740 | 7,094 |
| COMCAST CORP NEW CL A | AT COST | 8,836 | 14,305 |
| CONOCOPHILLIPS | AT COST | 8,112 | 5,719 |
| COSTCO WHOLESALE CORP, NEW | |||
| CROWN CASTLE INTERNATIONAL COR | AT COST | 11,122 | 13,850 |
| CVS HEALTH CORP HEALTH CORPORA | |||
| DANAHER CORP | AT COST | 5,984 | 15,772 |
| EATON CORP PLC | AT COST | 9,214 | 13,576 |
| ELANCO ANIMAL HEALTH | |||
| FACEBOOK CL A | AT COST | 12,383 | 26,497 |
| HOME DEPOT INC | AT COST | 4,463 | 14,609 |
| HONEYWELL INT'L INC. | |||
| I SHARES BARCLAYS 1-3 YR TR BD | |||
| I SHARES BARCLAYS 3-7 YR T | |||
| I SHARES BARCLAYS 7-10 YR TREA | |||
| I SHARES RUSSELL 2000 TRUST | AT COST | 13,279 | 18,430 |
| INGERSOLL RAND PLC | |||
| INTERCONTEXCHANGE GROUP INC | AT COST | 8,793 | 13,720 |
| INVESCO BULLETSHARES 2021 CORP | AT COST | 18,716 | 19,089 |
| INVESCO BULLETSHARES 2022 CORP | AT COST | 18,366 | 19,358 |
| INVESCO BULLETSHARES 2023 CORP | AT COST | 18,521 | 19,666 |
| INVESCO BULLETSHARES 2024 CORP | AT COST | 18,454 | 19,927 |
| INVESCO BULLETSHARES 2025 CORP | AT COST | 17,595 | 20,141 |
| ISHARES A RATED CORPORATE BOND | |||
| J P MORGAN CHASE & CO | AT COST | 18,962 | 30,624 |
| JOHNSON & JOHNSON | AT COST | 7,829 | 15,581 |
| MCDONALD'S CORP | AT COST | 11,410 | 14,591 |
| MERCK & CO INC. NEW | AT COST | 7,927 | 13,661 |
| MICROSOFT | AT COST | 23,609 | 42,705 |
| MOTOROLA SOLUTIONS, INC. | AT COST | 8,389 | 11,734 |
| NEXTERA ENERGY INC | |||
| NORTHROP GRUMMAN | AT COST | 12,550 | 12,798 |
| PEPSICO INC | AT COST | 8,469 | 10,678 |
| PHILLIPS 66 | AT COST | 6,785 | 5,176 |
| PNC BANK CORP | AT COST | 14,867 | 16,834 |
| PROCTER & GAMBLE CO | AT COST | 6,300 | 13,218 |
| FEDERATED GOV'T OBLIGATION TAX | |||
| SALESFORCE.COM | AT COST | 3,107 | 12,239 |
| SPDR S&P 500 ETF TRUST | AT COST | 9,629 | 13,460 |
| SPDR S&P BIOTECH | AT COST | 13,077 | 23,229 |
| SYSCO CORP | AT COST | 10,356 | 14,406 |
| UNITED TECHNOLOGIES CORP | |||
| UNITEDHEALTH GROUP, INC | AT COST | 11,725 | 18,235 |
| VANGUARD SHORT TERM BOND ETF | |||
| VERIZON COMMUNICATIONS INC | AT COST | 8,583 | 11,104 |
| VISA, INC | AT COST | 4,204 | 23,404 |
| WALMART, INC. | AT COST | 11,732 | 16,433 |
| XCEL ENERGY, INC | AT COST | 3,546 | 8,400 |
| 00971T101 AKAMAI TECHNOLOGIES | AT COST | 10,041 | 9,239 |
| AMERICAN ELEC POWER CO | AT COST | 16,477 | 14,989 |
| APPLIED MATERIALS | AT COST | 10,270 | 16,742 |
| FEDEX CORPORATION | AT COST | 13,613 | 13,760 |
| GLOBAL PAYMENTS INC | AT COST | 12,830 | 14,649 |
| GUGGENHEIM HIGH YIELD FUND | AT COST | 7,831 | 8,888 |
| ILLINOIS TOOL WORKS | AT COST | 7,890 | 8,767 |
| INVESCO BULLETSHARES 2026 CORP | AT COST | 19,269 | 20,417 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 19,322 | 20,464 |
| INVESCO BULLETSHARES 2028 CORP | AT COST | 19,267 | 20,455 |
| IQVIA HOLDINGS INC | AT COST | 13,254 | 15,409 |
| I SHARES RUSSELL MIDCAP GROWTH | AT COST | 15,915 | 20,735 |
| I SHARES RUSSELL 1000 INDEX FU | AT COST | 11,849 | 16,524 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 7,831 | 8,779 |
| RAYTHEON TECHNOLOGIES CORP | AT COST | 12,288 | 12,586 |
| 78464A375 SPDR PORTFOLIO INT T | AT COST | 17,844 | 18,441 |
| SPDR INDUSTRIAL SELECT | AT COST | 11,670 | 13,725 |
| SPDR TECHNOLOGY IDX | AT COST | 11,908 | 20,023 |
| STRYKER CORP | AT COST | 9,079 | 11,762 |
| ULTA BEAUTY, INC. | AT COST | 12,034 | 13,209 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 214 |
| ROC | 147 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 15,088 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,806 | 5,903 | 5,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 82 | 82 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 719 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 21 | 21 | 0 |