| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 991 | 991 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 092113AH2 BLACK HILLS CORP 4.2 | 99,600 | 109,606 |
| 337738AM0 FISERV INC 3.500% 10 | 55,893 | 57,544 |
| 46625HJH4 JPMORGAN CHASE & CO | 48,994 | 52,931 |
| 74456QBC9 PUB SVC ELEC & GAS 2 | 59,809 | 62,680 |
| 001055AM4 AFLAC INC 3.625% 11/ | 84,914 | 94,709 |
| 29379VAZ6 ENTERPRISE PRODUCTS | 98,561 | 105,698 |
| 40414LAK5 HCP INC 4.200% 3/01/ | 34,971 | 38,415 |
| 57772KAB7 MAXIM INTEGRATED PRO | 77,296 | 84,220 |
| 00724FAC5 ADOBE SYSTEMS INC 3. | 71,167 | 77,073 |
| 06051GFF1 BANK OF AMERICA CORP | 117,709 | 122,107 |
| 12572QAG0 CME GROUP INC | 108,401 | 115,116 |
| 534187BE8 LINCOLN NATIONAL COR | 59,904 | 65,846 |
| 0258M0EB1 AMERICAN EXPRESS CRE | 126,309 | 125,638 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 78,353 | 86,964 |
| 478160BT0 JOHNSON & JOHNSON | 29,920 | 31,077 |
| 91159HHN3 US BANCORP | 104,470 | 113,672 |
| 961214CX9 WESTPAC BANKING CORP | 121,296 | 133,240 |
| 25468PCW4 WALT DISNEY COMPANY/ | 69,446 | 72,689 |
| 539830BH1 LOCKHEED MARTIN CORP | 126,683 | 136,308 |
| 571748BB7 MARSH & MCLENNAN COS | 55,805 | 56,307 |
| 58013MEY6 MCDONALD'S CORP | 105,710 | 113,909 |
| 844741BD9 SOUTHWEST AIRLINES | 120,715 | 123,871 |
| 911312BC9 UNITED PARCEL SERVIC | 50,434 | 51,341 |
| 037833DP2 APPLE INC | 125,148 | 134,966 |
| 912828B90 US TREASURY NOTE 2.0 | 356,000 | 350,984 |
| 912828ZG8 US TREASURY NOTE | 120,314 | 120,379 |
| 86562MBB5 SUMITOMO MITSUI FINL | 118,824 | 124,475 |
| 064159KD7 BANK OF NOVA SCOTIA | 118,109 | 124,649 |
| 038222AL9 APPLIED MATERIALS IN | 75,921 | 84,941 |
| 00206RHJ4 AT&T INC | 50,556 | 53,670 |
| 031162CQ1 AMGEN INC | 121,701 | 134,728 |
| 171239AG1 CHUBB INA HOLDINGS | 98,692 | 99,818 |
| 693475AZ8 PNC FINANCIAL SERVIC | 147,871 | 147,901 |
| 912828WJ5 US TREASURY NOTE 2.5 | 276,873 | 290,947 |
| 14040HBU8 CAPITAL ONE FINANCIA | 123,222 | 126,432 |
| 91282CAE1 US TREASURY NOTE | 126,014 | 126,750 |
| 3135G05Q2 FED NATL MTG ASSN | 58,886 | 58,883 |
| 9128284N7 US TREASURY NOTE | 85,149 | 98,480 |
| 404280AW9 HSBC HOLDINGS PLC | 149,496 | 149,781 |
| 751212AC5 RALPH LAUREN CORP | 107,215 | 112,399 |
| 65819WAH6 NORTH CAROLINA ST ES | 120,000 | 128,345 |
| 61746BEF9 MORGAN STANLEY | 103,127 | 114,522 |
| 3133ELJM7 FED FARM CREDIT BK | 346,893 | 347,289 |
| 126650DG2 CVS HEALTH CORP | 130,988 | 135,148 |
| 24422EUA5 JOHN DEERE CAPITAL | 129,303 | 131,030 |
| 548661DP9 LOWE'S COS INC | 88,995 | 100,972 |
| 3137EADB2 FED HOME LN MTG CORP | 105,289 | 102,312 |
| 912828WU0 US TREASURY INFLATIO | 89,285 | 99,799 |
| 912828M56 US TREASURY NOTE | 372,036 | 398,591 |
| 231021AR7 CUMMINS INC 3.650% 1 | 75,971 | 81,266 |
| 446150AQ7 HUNTINGTON BANCSHARE | 101,039 | 106,863 |
| 822582BS0 SHELL INTERNATIONAL | 197,620 | 201,140 |
| 9128283W8 US TREASURY NOTE | 118,336 | 137,611 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 216,686 | 228,400 |
| 38141GWB6 GOLDMAN SACHS GROUP | 102,246 | 114,120 |
| 06367WHH9 BANK OF MONTREAL | 142,514 | 151,845 |
| 912828K74 US TREASURY NOTE 2.0 | 297,801 | 323,133 |
| 651587AF4 NEWMARKET CORP | 78,057 | 79,617 |
| 912828V98 US TREASURY NOTE | 311,241 | 342,659 |
| 743820AA0 PROV ST JOSEPH HLTH | 107,852 | 117,702 |
| 912828PX2 US TREASURY NOTE 3.6 | 230,980 | 210,832 |
| 9128286B1 US TREASURY NOTE | 169,490 | 189,415 |
| 9128285M8 US TREASURY NOTE | 154,885 | 177,597 |
| 20030NCT6 COMCAST CORP | 112,055 | 120,377 |
| 912828P46 US TREASURY NOTE 1.6 | 247,507 | 276,533 |
| 10373QAJ9 BP CAP MARKETS AMERI | 137,839 | 140,372 |
| 92826CAM4 VISA INC | 139,263 | 139,038 |
| 191216CV0 COCA-COLA CO/THE | 137,258 | 133,528 |
| 912828ZD5 US TREASURY NOTE | 201,328 | 201,626 |
| 10112RAW4 BOSTON PROPERTIES LP | 105,738 | 108,660 |
| 097023BG9 BOEING CO 2.350% 10/ | 73,332 | 75,997 |
| 666807BM3 NORTHROP GRUMMAN COR | 103,195 | 108,766 |
| 606822BA1 MITSUBISHI UFJ FIN | 95,808 | 102,994 |
| 912828Z94 US TREASURY NOTE | 238,226 | 243,324 |
| 3133ELV92 FED FARM CREDIT BK | 170,451 | 170,488 |
| 49456BAM3 KINDER MORGAN INC | 102,360 | 105,171 |
| 64465P7S1 NEW HAMPSHIRE ST MUN | 165,000 | 181,002 |
| 911312BU9 UNITED PARCEL SERVIC | 24,906 | 27,236 |
| 26078JAD2 DOWDUPONT INC | 100,736 | 110,874 |
| 78355HKF5 RYDER SYSTEM INC | 100,773 | 103,221 |
| 9128286T2 US TREASURY NOTE 2.3 | 129,950 | 141,270 |
| 275282PV7 E SIDE CA UNION HIGH | 185,000 | 191,540 |
| 166764BL3 CHEVRON CORP | 123,137 | 138,684 |
| 68323AFC3 ONTARIO (PROVINCE OF | 52,432 | 54,094 |
| 857477AT0 STATE STREET CORP | 100,091 | 113,521 |
| 92277GAH0 VENTAS REALTY LP | 102,801 | 105,658 |
| 172967LC3 CITIGROUP INC | 121,848 | 122,593 |
| 110122AT5 BRISTOL-MYERS SQUIBB | 67,715 | 71,845 |
| 00440EAU1 CHUBB INA HOLDINGS 2 | 68,559 | 72,969 |
| 92343VES9 VERIZON COMMUNICATIO | 113,911 | 129,481 |
| 3135G03U5 FED NATL MTG ASSN | 200,440 | 202,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3137A0UL7 FED HOME LN MTG CORP | AT COST | 4,391 | 4,339 |
| 36198EAD7 VR GS MORTGAGE SECUR | AT COST | 153,219 | 152,598 |
| 38378CFN2 GOVT NATL MTG ASSN 3 | AT COST | 19,965 | 20,229 |
| 3137BHNM5 FED HOME LN MTG CORP | AT COST | 36,005 | 36,836 |
| 17305EGB5 CITIBANK CREDIT CARD | |||
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 203,174 | 771,720 |
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 9128285M8 US TREASURY NOTE | |||
| 912828PX2 US TREASURY NOTE 3.6 | |||
| 61945CAC7 MOSAIC CO 4.250% 11/ | |||
| 912828B90 US TREASURY NOTE 2.1 | |||
| 9128284N7 US TREASURY NOTE | |||
| 097023BG9 BOEING CO 2.350% 10/ | |||
| 00724FAC5 ADOBE SYSTEMS INC 3. | |||
| 539830BH1 LOCKHEED MARTIN CORP | |||
| 91159HHN3 US BANCORP | |||
| 74456QBC9 PUB SVC ELEC & GAS 2 | |||
| 46873TAL7 JACKSON TN ENERGY AU | |||
| 31307FFJ5 FHLMC POOL #J26469 | AT COST | 47,528 | 48,175 |
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 534187BE8 LINCOLN NATIONAL COR | |||
| 912828J84 US TREASURY NOTE | |||
| 857477AT0 STATE STREET CORP | |||
| 00440EAU1 ACE INA HOLDINGS | |||
| 912828W55 US TREASURY NOTE | |||
| 912828UL2 US TREASURY NOTE 1.3 | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 2,833,269 | 5,331,664 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 453,306 | 1,005,491 |
| 912828WU0 US TREASURY INFLATIO | |||
| 912828K74 US TREASURY NOTE | |||
| 3135G0F73 FED NATL MTG ASSN | |||
| 912828M56 US TREASURY NOTE | |||
| 30219GAM0 EXPRESS SCRIPTS HOLD | |||
| 064159KD7 BANK OF NOVA SCOTIA | |||
| 29379VAZ6 ENTERPRISE PRODUCTS | |||
| 94987W828 WF LARGE CAP GROWTH- | AT COST | 450,042 | 991,225 |
| 961214CX9 WESTPAC BANKING CORP | |||
| 912828X88 US TREASURY NOTE | |||
| 911312BC9 UNITED PARCEL SERVIC | |||
| 337738AM0 FISERV INC 3.500% 10 | |||
| 46625HJH4 JPMORGAN CHASE & CO | |||
| 003021714 ABERDEEN EMERG MARKE | AT COST | 682,262 | 1,257,447 |
| 844741BD9 SOUTHWEST AIRLINES | |||
| 9128285K2 US TREASURY NOTE | |||
| 10373QAJ9 BP CAP MARKETS AMERI | |||
| 12572QAG0 CME GROUP INC | |||
| 58013MEY6 MCDONALD'S CORP | |||
| 89114QBC1 TORONTO-DOMINION BAN | |||
| 166764BL3 CHEVRON CORP | |||
| 06406RAA5 BANK OF NY MELLON CO | |||
| 912828V98 US TREASURY NOTE | |||
| 25468PCW4 WALT DISNEY COMPANY/ | |||
| 231021AR7 CUMMINS INC 3.650% 1 | |||
| 092113AH2 BLACK HILLS CORP 4.2 | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 209,602 | 573,867 |
| 9128283W8 US TREASURY NOTE | |||
| 912828P46 US TREASURY NOTE | |||
| 478160BT0 JOHNSON & JOHNSON | |||
| 0258M0EB1 AMERICAN EXPRESS CRE | |||
| 084664BT7 BERKSHIRE HATHAWAY 3 | |||
| 126650BZ2 CVS CAREMARK CORP 2. | |||
| 57772KAB7 MAXIM INTEGRATED PRO | |||
| 3128MDEU3 FHLMC POOL #G14447 | AT COST | 2,737 | 2,721 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 203,271 | 239,585 |
| 40414LAK5 HCP INC 4.200% 3/01/ | |||
| 06051GFF1 BANK OF AMERICA CORP | |||
| 001055AM4 AFLAC INC 3.625% 11/ | |||
| 65819WAH6 NORTH CAROLINA ST ES | |||
| 69353REW4 PNC BANK NA | |||
| 571748BB7 MARSH & MCLENNAN COS | |||
| 3137EADB2 FED HOME LN MTG CORP | |||
| 52106N889 LAZARD EMERGING MKTS | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 712,527 | 685,263 |
| 256206103 DODGE & COX INT'L ST | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 382,308 | 1,417,597 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 1,113,892 | 1,082,098 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 92837F458 VIRTUS CEREDEX M/C V | |||
| 912828YY0 US TREASURY NOTE | |||
| 9128286T2 US TREASURY NOTE | |||
| 92277GAH0 VENTAS REALTY LP | |||
| 10112RAW4 BOSTON PROPERTIES LP | |||
| 14040HBU8 CAPITAL ONE FINANCIA | |||
| 92343VES9 VERIZON COMMUNICATIO | |||
| 172967LC3 CITIGROUP INC | |||
| 110122AT5 BRISTOL-MYERS SQUIBB | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 750,000 | 948,817 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 3,820,602 | 7,817,512 |
| 446150AQ7 HUNTINGTON BANCSHARE | |||
| 911312BU9 UNITED PARCEL SERVIC | |||
| 06367WHH9 BANK OF MONTREAL | |||
| 49456BAM3 KINDER MORGAN INC | |||
| 651587AF4 NEWMARKET CORP | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,900,000 | 2,397,941 |
| 61746BEF9 MORGAN STANLEY | |||
| 038222AL9 APPLIED MATERIALS IN | |||
| 86562MBB5 SUMITOMO MITSUI FINL | |||
| 31394BS62 FED NATL MTG ASSN | AT COST | 202,940 | 207,433 |
| 20030NCT6 COMCAST CORP | |||
| 9128286B1 US TREASURY NOTE | |||
| 38141GWB6 GOLDMAN SACHS GROUP | |||
| 298706110 AMER FNDS EUROPAC GR | AT COST | 623,040 | 917,281 |
| 00889A400 INVESCO INTL GROWTH- | AT COST | 788,289 | 1,067,122 |
| 3137FGGA7 FED HOME LN MTG CORP | |||
| 64465P7S1 NEW HAMPSHIRE ST MUN | |||
| 3137BB4X5 FED HOME LN MTG CORP | AT COST | 210,188 | 219,602 |
| 912828Y87 US TREASURY NOTE | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 68323AFC3 ONTARIO (PROVINCE OF | |||
| 548661DP9 LOWE'S COS INC | |||
| 666807BM3 NORTHROP GRUMMAN COR | |||
| 26078JAD2 DOWDUPONT INC | |||
| 00206RCN0 AT&T INC | |||
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 505,724 | 606,708 |
| 031162CQ1 AMGEN INC | |||
| 751212AC5 RALPH LAUREN CORP | |||
| 126650CK4 CVS HEALTH CORP | |||
| 743820AA0 PROV ST JOSEPH HLTH | |||
| 78355HKF5 RYDER SYSTEM INC | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 501,411 | 490,536 |
| 912828YP9 US TREASURY NOTE | |||
| 31418DP71 FNMA POOL #MA4045 | AT COST | 122,113 | 124,215 |
| 12596JAD5 CNH EQUIPMENT TRUST | AT COST | 124,584 | 126,822 |
| 12596TAC5 CNH EQUIPMENT TRUST | AT COST | 200,555 | 200,897 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 750,000 | 1,257,242 |
| 92837F441 VIRTUS CEREDX M/C VA | AT COST | 547,169 | 1,097,179 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 612,208 | 649,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 30,000 | 30,000 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 49 |
| MUTUAL FUND TIMING ADJ | 198 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 2,507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,837 | 0 | 1,837 | |
| OTHER ADMINISTRATIVE EXPENSE | 1,837 | 0 | 1,837 | |
| INVESTMENT EXPENSES - ADR FEES | 836 | 836 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,050 |
| COST BASIS ADJUSTMENT | 13,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 33,332 | 33,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,160 | 7,160 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26,023 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72,976 | 0 | 0 |