| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | |||
| 025083320 AMER CENT SMALL CAP | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 44,260 | 60,350 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 72,721 | 77,417 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 49,061 | 58,727 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 166,413 | 174,509 |
| RE0182288 SMITH MEMORIAL ARCHW | AT COST | 1 | 11,795,000 |
| 85917K546 STERLING CAPITAL STR | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 29,150 | 58,540 |
| 339128100 JP MORGAN MID CAP VA | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 38,056 | 38,748 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 88,556 | 118,001 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 46,085 | 79,242 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 464287150 ISHARES TRS & P 1500 | AT COST | 199,878 | 273,490 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 99,387 | 136,055 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 89,116 | 93,411 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 64,708 | 72,177 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 69,454 | 77,977 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 96,961 | 114,454 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 206,020 | 212,295 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 31,335 | 39,402 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 37,723 | 36,619 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,288 | 40,378 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 67,094 | 79,404 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 57,897 | 60,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 40,741 | 40,741 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 150 |
| COST BASIS ADJUSTMENT | 77 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 40,463 | 0 | 40,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 92 | 92 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 21 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,720 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |