| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828D23 U.S. TREASURY NOTE | ||
| 3130A9J77 FEDERAL HOME LOAN BA | ||
| 912828VP2 U.S. TREASURY NOTE | ||
| 912828UL2 U.S. TREASURY NOTE | ||
| 025816BN8 AMERICAN EXPRESS CO | 98,480 | 100,706 |
| 48128BAC5 JPMORGAN CHASE & CO | 99,108 | 100,827 |
| 912828P87 U.S. TREASURY NOTE | 99,609 | 100,148 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 194,972 | 401,950 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 506,371 | 934,700 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 53,212 | 85,080 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 433,851 | 1,048,959 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 107,923 | 156,870 |
| 46137V324 INVESCO EXCHANGE-TRA | AT COST | 102,876 | 114,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 2,500 | 2,500 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 1,025 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 34,024 | 20,415 | 13,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 459 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 732 | 0 | 0 |