| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | AT COST | 20,914 | 37,555 |
| ADOBE INC. | AT COST | 7,162 | 33,008 |
| AIR PRODUCTS & CHEMICALS | AT COST | 22,332 | 36,885 |
| ALBEMARLE CORP | |||
| ALLSTATE CORP | AT COST | 22,356 | 34,628 |
| ALPHABET, INC. CL A | AT COST | 21,312 | 64,848 |
| ALPHABET, INC. CL C | AT COST | 5,395 | 21,023 |
| AMAZON.COM, INC | AT COST | 23,784 | 91,194 |
| AMERIPRISE FINANCIAL INC 4% 10 | AT COST | 41,710 | 44,086 |
| ANALOG DEVICES | AT COST | 8,577 | 25,853 |
| ANHEUSER BUSCH 2.5% 07/15/2022 | |||
| APPLE INC | AT COST | 17,125 | 113,053 |
| AT & T INC | AT COST | 18,943 | 17,429 |
| BANK OF AMERICA CORP 3.5% 04/1 | AT COST | 41,911 | 45,333 |
| BLACKROCK INC | AT COST | 21,950 | 42,571 |
| BMO TCH CORPORATE INCOME FUND | AT COST | 75,421 | 84,897 |
| BOEING CO | |||
| BROADCOM INC | AT COST | 28,852 | 54,731 |
| BURLINGTON STORES, INC | AT COST | 15,987 | 26,940 |
| CHARLES SCHWAB | |||
| CHEVRON CORP | AT COST | 20,663 | 16,552 |
| COMCAST CORP NEW CL A | AT COST | 20,757 | 33,379 |
| COMCAST CORP NEW CL A 3.6% 03/ | AT COST | 81,870 | 88,015 |
| CONOCOPHILLIPS | AT COST | 19,118 | 13,357 |
| COSTCO WHOLESALE CORP, NEW | |||
| CROWN CASTLE INTERNATIONAL COR | AT COST | 26,012 | 32,475 |
| CVS HEALTH CORP HEALTH CORPORA | |||
| DANAHER CORP | AT COST | 13,953 | 36,875 |
| DIAGEO INVESTMENT CORP 2.875% | AT COST | 51,457 | 51,704 |
| EATON CORP PLC | AT COST | 21,374 | 31,717 |
| ELANCO ANIMAL HEALTH | |||
| EXPRESS SCRIPTS 3.9% 02/15/202 | AT COST | 41,448 | 41,470 |
| FACEBOOK CL A | AT COST | 28,586 | 62,007 |
| FEDERATED GOV'T OBLIGATION TAX | |||
| GLAXO 3.375% 05/15/2023 | AT COST | 41,595 | 42,854 |
| HOME DEPOT INC | AT COST | 9,886 | 34,265 |
| HONEYWELL INT'L INC. | |||
| I SHARES BARCLAYS 1-3 YR TR BD | |||
| I SHARES BARCLAYS 3-7 YR T | |||
| I SHARES BARCLAYS 7-10 YR TREA | |||
| I SHARES MSCI EMERGING MKT IND | AT COST | 66,452 | 71,563 |
| I SHARES RUSSELL 2000 TRUST | AT COST | 36,023 | 49,995 |
| INGERSOLL RAND PLC | |||
| INTERCONTEXCHANGE GROUP INC | AT COST | 20,543 | 32,166 |
| ISHARES A RATED CORPORATE BOND | |||
| J P MORGAN CHASE & CO | AT COST | 42,246 | 71,667 |
| JOHN DEERE CAPITAL CORP 2.8% 0 | |||
| JOHNSON & JOHNSON | AT COST | 21,659 | 36,512 |
| KEYCORP 4.15% 10/29/2025 | AT COST | 61,236 | 69,641 |
| MASTERCARD 3.375% 04/01/2024 | AT COST | 71,138 | 76,704 |
| MCDONALD'S CORP | AT COST | 26,365 | 33,904 |
| MERCK & CO INC. NEW | AT COST | 19,810 | 31,984 |
| MICROSOFT | AT COST | 55,051 | 99,644 |
| MOTOROLA SOLUTIONS, INC | AT COST | 19,077 | 27,380 |
| NEXTERA ENERGY INC | |||
| NORTHROP GRUMMAN | AT COST | 29,237 | 30,167 |
| PEPSICO INC | AT COST | 19,592 | 24,914 |
| PEPSICO INC 3.125% 11/01/2020 | |||
| PHILLIPS 66 | AT COST | 15,955 | 12,170 |
| PNC BANK CORP | AT COST | 34,863 | 39,485 |
| PROCTER & GAMBLE CO | AT COST | 17,571 | 30,750 |
| SALESFORCE.COM | AT COST | 7,249 | 28,706 |
| SPDR MSCI ACWI EX-US ETF | AT COST | 57,195 | 66,913 |
| SPDR S&P 500 ETF TRUST | AT COST | 29,162 | 36,266 |
| SPDR S&P BIOTECH | AT COST | 35,333 | 62,788 |
| SYSCO CORP | AT COST | 20,790 | 29,407 |
| UNITED TECHNOLOGIES CORP | |||
| UNITEDHEALTH GROUP, INC | AT COST | 27,002 | 42,082 |
| UNITEDHEALTH GROUP, INC 3.75% | AT COST | 70,998 | 79,754 |
| VANGUARD EMERGING MARKETS ETF | |||
| VANGUARD SHORT TERM BOND ETF | |||
| VERIZON COMMUNICATIONS INC | AT COST | 19,836 | 25,968 |
| VISA, INC | AT COST | 12,447 | 54,901 |
| WALMART, INC | AT COST | 26,959 | 38,488 |
| WISDOMTREE EMERGING MKTS SM CA | |||
| XCEL ENERGY, INC. | AT COST | 8,666 | 19,801 |
| AKAMAI TECHNOLOGIES | AT COST | 22,251 | 20,473 |
| AMERICAN ELEC POWER CO | AT COST | 38,447 | 34,973 |
| APPLIED MATERIALS | AT COST | 23,869 | 38,921 |
| AUTOZONE INC 3.125% 04/21/2026 | AT COST | 42,202 | 44,268 |
| BAILLE GIFFORD EMERGING MARKET | AT COST | 56,444 | 79,251 |
| BAILLE GIFFORD INTERNATIONAL G | AT COST | 56,192 | 109,629 |
| CBS 2.9% 01/15/2027 | AT COST | 41,059 | 43,892 |
| JOHN DEERE CAPITAL CORP 2.8% 0 | AT COST | 103,231 | 100,414 |
| FEDEX CORPORATION | AT COST | 31,850 | 32,193 |
| GLOBAL PAYMENTS INC | AT COST | 30,011 | 34,252 |
| GUGGENHEIM HIGH YIELD FUND | AT COST | 44,488 | 50,493 |
| ILLINOIS TOOL WORKS | AT COST | 18,348 | 20,388 |
| INTERNATIONAL PAPER CO 3% 02/1 | AT COST | 42,126 | 44,040 |
| IQVIA HOLDINGS INC | AT COST | 30,843 | 35,834 |
| I SHARES RUSSELL MIDCAP GROWTH | AT COST | 43,018 | 56,047 |
| I SHARES RUSSELL 1000 INDEX FU | AT COST | 66,992 | 93,421 |
| MOODYS CORP 3.25% 01/15/2028 | AT COST | 40,060 | 45,013 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 44,488 | 49,870 |
| RAYTHEON TECHNOLOGIES CORP | AT COST | 28,061 | 29,248 |
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 101,382 | 104,773 |
| SPDR INDUSTRIAL SELECT | AT COST | 31,547 | 37,102 |
| 81369Y803 SPDR TECHNOLOGY IDX | AT COST | 32,244 | 54,218 |
| STRYKER CORP | AT COST | 21,185 | 27,444 |
| ULTA BEAUTY, INC. | AT COST | 28,504 | 31,300 |
| UNION PACIFIC CORP 3.95% 09/10 | AT COST | 40,606 | 47,488 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 894 |
| ROC | 345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 31,007 | 15,503 | 15,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 193 | 193 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 335 | 335 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |