| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 9,254 | 113,434 |
| 517834107 LAS VEGAS SANDS CORP | 16,119 | 19,072 |
| G5960L103 MEDTRONIC PLC | 7,272 | 9,957 |
| 02079K107 ALPHABET INC CL C | 27,712 | 43,797 |
| 512807108 LAM RESEARCH CORP CO | 10,990 | 30,698 |
| 532457108 ELI LILLY & CO COM | 17,975 | 41,366 |
| 92826C839 VISA INC-CLASS A SHR | 22,891 | 32,810 |
| 58933Y105 MERCK & CO INC NEW | 15,404 | 28,221 |
| 172967424 CITIGROUP INC. | 24,821 | 25,281 |
| 75513E101 RAYTHEON TECHNOLOGIE | 11,086 | 10,011 |
| 192446102 COGNIZANT TECH SOLUT | 11,217 | 15,161 |
| 91324P102 UNITEDHEALTH GROUP I | 14,847 | 49,095 |
| 883556102 THERMO FISHER SCIENT | 8,541 | 13,973 |
| 126650100 CVS HEALTH CORPORATI | 37,867 | 44,737 |
| 654106103 NIKE INC CL B | 15,722 | 40,319 |
| 00206R102 AT & T INC | 17,966 | 35,950 |
| 037833100 APPLE INC | 23,813 | 143,305 |
| H84989104 TE CONNECTIVITY LTD | 7,957 | 10,291 |
| 891160509 TORONTO DOMINION BK | 29,325 | 29,338 |
| Y2573F102 FLEX LTD | 30,353 | 57,356 |
| 609207105 MONDELEZ INTERNATION | 21,257 | 23,096 |
| 56501R106 MANULIFE FINANCIAL C | 24,872 | 27,799 |
| 285512109 ELECTRONIC ARTS INC | 16,925 | 25,848 |
| 867224107 SUNCOR ENERGY INC NE | 10,046 | 8,054 |
| 46625H100 JPMORGAN CHASE & CO | 19,042 | 42,568 |
| 89151E109 TOTAL S.A. - ADR | 35,409 | 32,271 |
| 94106L109 WASTE MANAGEMENT INC | 18,088 | 22,407 |
| 904767704 UNILEVER PLC - ADR | 18,160 | 18,712 |
| 097023105 BOEING CO | 28,208 | 28,898 |
| 871829107 SYSCO CORP | 10,392 | 17,822 |
| 25243Q205 DIAGEO PLC - ADR | 21,036 | 30,174 |
| 907818108 UNION PACIFIC CORP | 11,817 | 33,315 |
| 31620M106 FIDELITY NATL INFORM | 11,272 | 12,731 |
| 254687106 WALT DISNEY CO | 6,532 | 9,059 |
| 17275R102 CISCO SYSTEMS INC | 14,871 | 28,193 |
| 11135F101 BROADCOM INC | 24,491 | 37,217 |
| 09247X101 BLACKROCK INC | 19,191 | 32,469 |
| 405217100 HAIN CELESTIAL GROUP | 13,822 | 24,893 |
| 87612E106 TARGET CORP | 8,401 | 40,602 |
| 150870103 CELANESE CORP | 20,271 | 25,338 |
| 911312106 UNITED PARCEL SERVIC | 20,469 | 31,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 512807108 LAM RESEARCH CORP CO | |||
| 532457108 ELI LILLY & CO COM | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 26875P101 EOG RESOURCES, INC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 160,556 | 171,821 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 00206R102 AT & T INC | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 137,407 | 173,402 |
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 037833100 APPLE COMPUTER INC C | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 922042858 VANGUARD EMERGING MA | |||
| 87612E106 TARGET CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 02079K107 ALPHABET INC/CA | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 437076102 HOME DEPOT INC | |||
| 097023105 BOEING COMPANY | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 907818108 UNION PACIFIC CORP | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 69,418 | 89,179 |
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 150870103 CELANESE CORP | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 98978V103 ZOETIS INC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 131,726 | 177,434 |
| 654106103 NIKE INC CL B | |||
| 172967424 CITIGROUP INC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 294,862 | 346,245 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 512,211 | 689,371 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 09247X101 BLACKROCK INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| G29183103 EATON CORP PLC | |||
| 254687106 WALT DISNEY CO | |||
| 12572Q105 CME GROUP INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 755111507 RAYTHEON CO | |||
| 891160509 TORONTO DOMINION BK | |||
| 11135F101 BROADCOM INC | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 88,225 | 86,410 |
| 609207105 MONDELEZ INTERNATION | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 563,814 | 598,514 |
| H84989104 TE CONNECTIVITY LTD | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 437,782 | 469,474 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 82,345 | 80,761 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,245 |
| COST BASIS ADJUSTMENT | 114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 348 | 0 | 348 | |
| INVESTMENT EXPENSES - ADR FEES | 30 | 30 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,487 | 3,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,801 | 1,801 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 601 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 269 | 269 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 480 | 480 | 0 |