| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,723 | 345 | 1,378 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS & CHEM | 96,973 | 327,864 |
| ALIGN TECHNOLOGY | 92,172 | 280,550 |
| ALPHABET CL A | 114,878 | 175,264 |
| ALPHABET CL C | 115,979 | 175,188 |
| ALTRIA GROUP INC | 38,050 | 57,400 |
| AMERICAN EXPRESS | 33,533 | 120,910 |
| AMGEN INC | 52,495 | 183,936 |
| APPLE INC | 47,512 | 769,602 |
| AUTOMATIC DATA PROCESSING INC | 96,000 | 176,200 |
| BLACKROCK INC CL A | 195,198 | 432,924 |
| BOEING CO | 176,013 | 192,654 |
| BRISTOL MYERS SQUIBB CO | 112,060 | 124,060 |
| CATERPILLAR INC | 56,311 | 200,222 |
| CHEVRON CORP | 92,403 | 109,785 |
| CISCO SYSTEMS INC | 69,545 | 134,250 |
| COMCAST CORP | 171,750 | 262,000 |
| CONOCOPHILLIPS | 241,955 | 239,940 |
| CONSTELLATION BRANDS INC | 31,987 | 90,906 |
| CSX CORP | 64,890 | 163,350 |
| DUPONT DE NEMOURS INC | 133,808 | 135,109 |
| HOME DEPOT INC | 119,188 | 385,149 |
| HONEYWELL INTL INC | 111,808 | 361,590 |
| INTEL CORP | 81,512 | 199,280 |
| IBM CORP | 83,720 | 88,116 |
| JOHNSON & JOHNSON | 43,645 | 118,035 |
| LEIDOS HOLDINGS INC | 148,806 | 168,192 |
| MARRIOTT INTL INC | 36,371 | 164,900 |
| MARTIN MARIETTA MATERIALS INC | 34,496 | 198,779 |
| MASTERCARD INC | 136,895 | 606,798 |
| MCDONALD'S CORP | 66,800 | 214,580 |
| MEDTRONIC PLC | 132,900 | 210,852 |
| MERCK & COMPANY INC | 136,651 | 179,960 |
| MICROSOFT CORP | 87,179 | 667,260 |
| MONDELEZ INTL INC | 85,757 | 87,705 |
| MORGAN STANLEY | 240,705 | 274,120 |
| NIKE INC CL B | 8,333 | 226,352 |
| NORFOLK SOUTHERN CORP | 22,379 | 130,685 |
| PEPSICO INC | 27,945 | 74,150 |
| PFIZER INC | 45,474 | 80,982 |
| PHILIP MORRIS INTL | 58,528 | 82,790 |
| PHILLIPS 66 | 19,750 | 76,934 |
| RAYTHEON TECHNOLOGIES CORP | 92,728 | 228,832 |
| SCHLUMBERGER LTD | 63,850 | 43,660 |
| SLM CORP | 149,455 | 185,850 |
| SPLUNK INC | 154,572 | 169,890 |
| SYNCHRONY FINCL | 144,240 | 173,550 |
| T ROWE PRICE GROUP INC | 25,968 | 181,668 |
| TARGET CORP | 138,186 | 317,754 |
| THE WALT DISNEY CO | 129,820 | 416,714 |
| VERIZON COMMUNICATIONS | 186,834 | 264,375 |
| VIATRIS INC | 2,495 | 5,097 |
| WALMART INC | 110,148 | 288,300 |
| YUM CHINA HOLDINGS INC | 172,854 | 342,540 |
| ZOETIS INC | 25,510 | 165,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE ALL-WORLD EX-US | AT COST | 446,994 | 583,600 |
| ISHARES RUSSELL 2000 INDEX FUND | AT COST | 201,885 | 294,090 |
| SPDR S&P MIDCAP 400 ETF | AT COST | 31,289 | 83,984 |
| VANGUARD MID-CAP ETF | AT COST | 265,140 | 413,540 |
| VANGUARD SMALL-CAP ETF | AT COST | 129,810 | 194,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH DUE ON SALES | 59,902 | 0 | 0 |
| EXCISE TAX RECEIVABLE | 0 | 9,855 | 9,855 |
| EXCISE TAX RECEIVABLE |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 61 | 0 | 61 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 13,776 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 84,779 | 83,565 | 0 | |
| CUSTODIAL FEE | 6,676 | 6,581 | 0 | |
| ADMINISTRATIVE EXPENSES | 30 | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 13,385 | 0 | 0 | |
| FOREIGN TAXES | 1,125 | 1,125 | 0 |