| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,250 | 0 | 1,250 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2015-10-09 | 40,000 | 11,335 | 180.000000000000 | 2,667 | 0 | 14,002 | |
| STARTUP COSTS | 2015-10-02 | 11,532 | 3,268 | 180.000000000000 | 769 | 0 | 4,037 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| THERAPY HORSE | 2017-06-22 | 10,000 | 5,627 | 200DB | 7.000000000000 | 1,249 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SOFTWARE | 28,665 | 25,998 | 25,998 |
| ORGANIZATIONAL COSTS | 8,264 | 7,495 | 7,495 |
| TOAST | 1,048 | 1,048 | 1,048 |
| THERAPY HORSE | 4,373 | 3,124 | 3,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE FILING FEE | 25 | 0 | 25 | |
| AMORTIZATION | 3,436 | 0 | 0 |