| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HRG Tax Recovery | 16,800 | 1,680 | 0 | 15,120 |
| Contractor | Explanation |
|---|---|
| Rhetta Rowland | Consulting and Logistics |
| Employee | Explanation |
|---|---|
| Paula Viragh Williams | Compensation for Foundation Director |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,005 | 101 | 904 | |
| Auto Expense | 9,351 | 935 | 8,416 | |
| Auto Insurance | 1,690 | 169 | 1,521 | |
| Bookkeeping | 1,730 | 173 | 1,557 | |
| Consulting | 40,838 | 4,084 | 36,754 | |
| Dues | 1,240 | 124 | 1,116 | |
| Event/Planning | 1,500 | 150 | 1,350 | |
| Marketing | 423 | 42 | 381 | |
| Meals | 788 | 79 | 709 | |
| Office Expense | 4,783 | 478 | 4,305 | |
| Payroll Service Fees | 940 | 94 | 846 | |
| Rental Expenses | 34,060 | 3,406 | 30,654 | |
| Shamebooth Merchandise | 215 | 22 | 193 | |
| Shamebooth Reimbursements | 3,056 | 306 | 2,750 | |
| Square Fees | 6 | 1 | 5 | |
| Tech Support | 618 | 62 | 556 | |
| Training | 305 | 31 | 274 | |
| Utilities | 1,718 | 172 | 1,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS- Invesment Advisor Fee #24036 | 1,521 | 152 | 0 | 1,369 |
| UBS-Investment Advisor Fee #11916 | 2,039 | 204 | 0 | 1,835 |
| UBS-Investment Advisor Fee-#28001 | 6,174 | 617 | 0 | 5,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA State Tax | 92 | 9 | 83 | |
| Payroll Taxes | 7,874 | 787 | 7,087 |