| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78015K7G3 ROYAL BANK OF CANADA | 25,812 | 25,709 |
| 231021AU0 CUMMINS INC | 22,062 | 22,159 |
| 172967LG4 CITIGROUP INC | 25,694 | 25,747 |
| 86562MBF6 SUMITOMO MITSUI FINL | 24,243 | 26,295 |
| 42824CBJ7 HP ENTERPRISE CO | 15,310 | 15,413 |
| 15089QAJ3 CELANESE US HOLDINGS | 10,422 | 10,829 |
| 30231GBC5 EXXON MOBIL CORPORAT | 29,187 | 30,533 |
| 606822BD5 MITSUBISHI UFJ FIN | 24,230 | 26,081 |
| 037833DM9 APPLE INC | 27,772 | 29,385 |
| 06406FAA1 BANK OF NY MELLON CO | 23,530 | 24,108 |
| 3137EAEQ8 FED HOME LN MTG CORP | 56,914 | 57,288 |
| 9128283U2 US TREASURY NOTE | 49,248 | 52,328 |
| 912828G38 US TREASURY NOTE 2.2 | 42,455 | 43,091 |
| 26078JAB6 DOWDUPONT INC | 20,930 | 22,065 |
| 05531FAV5 BB&T CORPORATION | 23,674 | 24,116 |
| 61746BDQ6 MORGAN STANLEY 3.875 | 23,826 | 25,480 |
| 00287YBC2 ABBVIE INC | 21,568 | 22,898 |
| 70450YAC7 PAYPAL HOLDINGS INC | 21,126 | 22,441 |
| 912828WJ5 US TREASURY NOTE 2.5 | 51,516 | 53,879 |
| 822582CC4 SHELL INTERNATIONAL | 25,606 | 26,343 |
| 912828J27 US TREASURY NOTE 2.0 | 42,509 | 42,826 |
| 912828L57 US TREASURY NOTE | 48,172 | 51,412 |
| 38141GWC4 GOLDMAN SACHS GROUP | 23,187 | 24,195 |
| 06367TG38 BANK OF MONTREAL | 22,973 | 24,845 |
| 06051GEU9 BANK OF AMERICA CORP | 23,479 | 25,445 |
| 91324PCC4 UNITEDHEALTH GROUP | 23,400 | 25,383 |
| 3135G03U5 FED NATL MTG ASSN | 60,109 | 60,706 |
| 482480AE0 KLA-TENCOR CORP 4.65 | 19,741 | 20,488 |
| 9128284X5 US TREASURY NOTE | 50,010 | 53,444 |
| 961214EC3 WESTPAC BANKING CORP | 22,988 | 24,999 |
| 256677AC9 DOLLAR GENERAL CORP | 18,544 | 20,104 |
| 931427AH1 WALGREENS BOOTS ALLI | 19,042 | 19,895 |
| 776743AM8 ROPER TECHNOLOGIES | 21,210 | 21,253 |
| 29444UBK1 EQUINIX INC | 24,940 | 25,069 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 67103H107 O'REILLY AUTOMOTIVE | 8,769 | 10,862 |
| 225310101 CREDIT ACCEPTANCE CO | 4,831 | 6,231 |
| 11135F101 BROADCOM INC | 7,235 | 12,260 |
| 92345Y106 VERISK ANALYTICS INC | 4,920 | 6,850 |
| 83088V102 SLACK TECHNOLOGIES I | 2,031 | 3,252 |
| 531229409 LIBERTY SIRIUSXM GRO | 840 | 1,209 |
| 78409V104 S&P GLOBAL INC | 1,983 | 2,301 |
| 75606N109 REALPAGE INC | 4,583 | 6,630 |
| 40171V100 GUIDEWIRE SOFTWARE I | 5,480 | 7,209 |
| 09215C105 BLACK KNIGHT INC | 9,038 | 11,839 |
| H2906T109 GARMIN LTD | 5,910 | 7,658 |
| 150870103 CELANESE CORP | 5,311 | 9,096 |
| 609207105 MONDELEZ INTERNATION | 8,011 | 8,946 |
| 115637209 BROWN FORMAN CORP CL | 1,923 | 2,542 |
| 594918104 MICROSOFT CORP | 26,728 | 34,475 |
| 422806208 HEICO CORP CL A | 3,780 | 5,736 |
| 22160N109 COSTAR GROUP, INC | 6,537 | 10,167 |
| 902252105 TYLER TECHNOLOGIES I | 3,525 | 4,365 |
| 530307305 LIBERTY BROADBAND CO | 8,340 | 11,336 |
| 89151E109 TOTAL S.A. - ADR | 5,935 | 7,250 |
| 76131D103 RESTAURANT BRANDS IN | 5,751 | 7,883 |
| 256677105 DOLLAR GENERAL CORP | 1,988 | 2,313 |
| 11275Q107 BROOKFIELD INFRASTRU | 3,677 | 6,435 |
| 531229854 LIBERTY FORMULA ONE | 2,475 | 4,132 |
| 929160109 VULCAN MATERIALS COM | 7,827 | 11,123 |
| 366651107 GARTNER INC | 5,419 | 8,330 |
| 87612E106 TARGET CORP | 5,407 | 9,003 |
| 46625H100 JPMORGAN CHASE & CO | 11,523 | 15,884 |
| 48251W104 KKR & CO INC -A | 7,461 | 13,443 |
| 531229870 LIBERTY FORMULA ONE | 191 | 304 |
| 852234103 SQUARE INC | 836 | 3,047 |
| 531229607 LIBERTY SIRIUSXM GRO | 2,099 | 3,089 |
| 25754A201 DOMINOS PIZZA INC | 5,653 | 5,752 |
| 517834107 LAS VEGAS SANDS CORP | 6,807 | 9,715 |
| 217204106 COPART INC COM | 7,630 | 14,379 |
| 311900104 FASTENAL CO | 4,371 | 6,153 |
| 031162100 AMGEN INC | 5,107 | 4,828 |
| 13765N107 CANNAE HOLDINGS INC | 823 | 1,018 |
| 94106L109 WASTE MANAGEMENT INC | 7,256 | 8,137 |
| 904767704 UNILEVER PLC - ADR | 5,590 | 6,700 |
| 09857L108 BOOKING HOLDINGS INC | 4,426 | 6,682 |
| 109194100 BRIGHT HORIZONS FAMI | 1,771 | 2,249 |
| 31620M106 FIDELITY NATL INFORM | 5,253 | 6,083 |
| 00287Y109 ABBVIE INC | 4,715 | 4,715 |
| 570535104 MARKEL HOLDINGS | 8,919 | 10,333 |
| 097023105 BOEING CO | 4,306 | 6,636 |
| 512807108 LAM RESEARCH CORP CO | 5,319 | 9,445 |
| 743315103 PROGRESSIVE CORP OHI | 2,872 | 3,461 |
| G0450A105 ARCH CAPITAL GROUP L | 4,757 | 6,709 |
| 654106103 NIKE INC CL B | 6,201 | 9,903 |
| 871829107 SYSCO CORP | 6,418 | 9,060 |
| 883556102 THERMO FISHER SCIENT | 4,955 | 6,987 |
| 907818108 UNION PACIFIC CORP | 5,892 | 8,329 |
| 09247X101 BLACKROCK INC | 7,216 | 10,823 |
| 89400J107 TRANSUNION | 5,048 | 7,045 |
| 489398107 KENNEDY-WILSON HOLDI | 1,700 | 2,272 |
| G47567105 IHS MARKIT LTD | 4,572 | 6,558 |
| 112585104 BROOKFIELD ASSET MAN | 15,423 | 19,851 |
| 893641100 TRANSDIGM GROUP INC | 11,129 | 21,660 |
| 55354G100 MSCI INC | 3,534 | 4,912 |
| 00206R102 AT & T INC | 7,902 | 7,679 |
| 009158106 AIR PRODS & CHEMS IN | 2,346 | 3,005 |
| 192446102 COGNIZANT TECH SOLUT | 5,578 | 8,769 |
| 254687106 WALT DISNEY CO | 5,611 | 9,965 |
| 532457108 ELI LILLY & CO COM | 7,624 | 8,104 |
| 592688105 METTLER-TOLEDO INTL | 5,310 | 7,978 |
| 778296103 ROSS STORES INC | 2,646 | 3,807 |
| 03662Q105 ANSYS INC | 6,503 | 9,095 |
| 44267D107 HOWARD HUGHES CORP/T | 2,445 | 3,789 |
| 172967424 CITIGROUP INC. | 9,736 | 14,120 |
| G29183103 EATON CORP PLC | 4,212 | 4,565 |
| 92826C839 VISA INC-CLASS A SHR | 5,471 | 7,218 |
| 526057104 LENNAR CORPORATION C | 3,433 | 6,327 |
| M98068105 WIX.COM LTD | 5,768 | 10,748 |
| 037833100 APPLE INC | 20,179 | 39,011 |
| 460690100 INTERPUBLIC GROUP CO | 4,200 | 5,221 |
| 92343E102 VERISIGN INC COM | 8,548 | 8,656 |
| 00846U101 AGILENT TECHNOLOGIES | 1,271 | 1,303 |
| 615369105 MOODYS CORP | 3,575 | 4,354 |
| 11284V105 BROOKFIELD RENEWABLE | 453 | 699 |
| 58933Y105 MERCK & CO INC NEW | 7,454 | 7,607 |
| 09260D107 BLACKSTONE GROUP INC | 5,556 | 6,870 |
| 448579102 HYATT HOTELS CORP | 2,337 | 3,193 |
| 143130102 CARMAX INC | 9,093 | 13,035 |
| G0403H108 AON PLC | 2,873 | 3,380 |
| 43300A203 HILTON WORLDWIDE HOL | 7,707 | 12,016 |
| 12504L109 CBRE GROUP INC | 5,870 | 9,220 |
| H84989104 TE CONNECTIVITY LTD | 3,673 | 6,659 |
| 192422103 COGNEX CORP | 588 | 963 |
| 55261F104 M & T BANK CORPORATI | 1,265 | 1,528 |
| Y2573F102 FLEX LTD | 2,764 | 6,383 |
| 126650100 CVS HEALTH CORPORATI | 6,395 | 7,172 |
| 17275R102 CISCO SYSTEMS INC | 9,720 | 10,427 |
| 25243Q205 DIAGEO PLC - ADR | 7,724 | 9,211 |
| 595017104 MICROCHIP TECHNOLOGY | 4,668 | 8,287 |
| 91879Q109 VAIL RESORTS INC COM | 4,552 | 8,090 |
| 115236101 BROWN & BROWN INC | 4,857 | 6,448 |
| 891160509 TORONTO DOMINION BK | 6,653 | 9,084 |
| 867224107 SUNCOR ENERGY INC NE | 4,592 | 4,766 |
| 86614U100 SUMMIT MATERIALS INC | 1,127 | 1,928 |
| 33616C100 FIRST REPUBLIC BANK/ | 2,660 | 3,967 |
| 620076307 MOTOROLA SOLUTIONS, | 4,072 | 4,592 |
| 538034109 LIVE NATION ENT INC | 4,542 | 6,687 |
| 052769106 AUTODESK INC | 8,066 | 14,046 |
| 45168D104 IDEXX CORP | 3,457 | 6,498 |
| 573284106 MARTIN MARIETTA MATL | 3,738 | 5,963 |
| 194014106 COLFAX CORPORATION | 975 | 1,644 |
| 285512109 ELECTRONIC ARTS INC | 6,788 | 8,616 |
| 776696106 ROPER TECHNOLOGIES I | 6,342 | 8,622 |
| 31620R303 FNF GROUP | 4,087 | 6,333 |
| 530307107 LIBERTY BROADBAND CO | 2,065 | 2,679 |
| 56501R106 MANULIFE FINANCIAL C | 8,539 | 12,510 |
| 911312106 UNITED PARCEL SERVIC | 5,711 | 9,599 |
| 91324P102 UNITEDHEALTH GROUP I | 13,419 | 16,482 |
| 405217100 HAIN CELESTIAL GROUP | 3,676 | 5,420 |
| G5960L103 MEDTRONIC PLC | 5,808 | 7,028 |
| 02079K107 ALPHABET INC CL C | 17,780 | 24,526 |
| 75513E101 RAYTHEON TECHNOLOGIE | 7,557 | 8,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031737 VANGUARD INFLAT-PROT | AT COST | 200,000 | 218,772 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 592,842 | 1,201,956 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 397,188 | 514,022 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 76,261 | 73,886 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 200,000 | 246,204 |
| 89155H389 TOUCHSTONE MID CAP V | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 352,476 | 492,080 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 328,221 | 348,354 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 96,795 | 154,543 |
| 412295107 HARDING LOEVNER INTL | AT COST | 113,512 | 140,690 |
| 464288489 ISHARES FTSE EPRA/NA | |||
| 464287648 ISHARES RUSSELL 2000 | AT COST | 60,022 | 228,500 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 638,078 | 1,316,198 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 111,958 | 196,912 |
| 256219106 DODGE & COX STOCK FU | |||
| 912828SF8 US TREASURY NOTE 2.0 | |||
| 464287499 ISHARES TR RUSSELL M | |||
| 9128283U2 US TREASURY NOTE | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 124,390 | 134,266 |
| 06406FAA1 BANK OF NY MELLON CO | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 9128284X5 US TREASURY NOTE | |||
| 126650CT5 CVS HEALTH CORP | |||
| 912828PX2 US TREASURY NOTE 3.6 | |||
| 06051GEU9 BANK OF AMERICA CORP | |||
| 91324PCC4 UNITEDHEALTH GROUP | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 86562MBF6 SUMITOMO MITSUI FINL | |||
| 912828L57 US TREASURY NOTE | |||
| 9128284S6 US TREASURY NOTE | |||
| 00440EAT4 ACE INA HOLDINGS | |||
| 06367TG38 BANK OF MONTREAL | |||
| 91159HHL7 US BANCORP | |||
| 94988V308 WF DISCIPLINED US CO | AT COST | 300,000 | 388,092 |
| 38141GWC4 GOLDMAN SACHS GROUP | |||
| 824348AU0 SHERWIN-WILLIAMS CO | |||
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 320,000 | 492,116 |
| 00287YBC2 ABBVIE INC | |||
| 037833DM9 APPLE INC | |||
| 61746BDQ6 MORGAN STANLEY 3.875 | |||
| 26078JAB6 DOWDUPONT INC | |||
| 464288588 ISHARES MBS ETF | AT COST | 69,849 | 71,585 |
| 9128285R7 US TREASURY NOTE | |||
| 15089QAJ3 CELANESE US HOLDINGS | |||
| 606822BD5 MITSUBISHI UFJ FIN | |||
| 482480AE0 KLA-TENCOR CORP 4.65 | |||
| 961214EC3 WESTPAC BANKING CORP | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 400,000 | 416,646 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 100,000 | 130,398 |
| 302544101 FPA NEW INCOME FUND | AT COST | 428,000 | 431,945 |
| 931427AH1 WALGREENS BOOTS ALLI | |||
| 70450YAC7 PAYPAL HOLDINGS INC | |||
| 05531FAV5 BB&T CORPORATION | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 30231GBC5 EXXON MOBIL CORPORAT | |||
| 9128282N9 US TREASURY NOTE | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 42,000 | 44,927 |
| 11282X103 BROOKFIELD PROPERTY | AT COST | 501 | 881 |
| 29444U700 EQUINIX INC | AT COST | 4,806 | 4,999 |
| 929042109 VORNADO REALTY TRUST | AT COST | 899 | 896 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 13,367 | 12,414 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 105 |
| COST BASIS ADJ | 2,692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,036 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 755 | 755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 787 | 787 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 731 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,044 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,222 | 1,222 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 820 | 820 | 0 |