| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390593 PIMCO MODERATE DURAT | AT COST | 58,627 | 63,339 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 21,597 | 17,215 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 28,225 | 39,238 |
| 256219106 DODGE & COX STOCK FU | AT COST | 104,223 | 210,851 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 48,086 | 286,859 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 37,530 | 63,240 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 79,895 | 166,298 |
| 32008F200 FIRST EAGLE OVERSEAS | AT COST | 28,000 | 35,270 |
| 277923264 EATON VANCE GLOB MAC | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 87,034 | 141,657 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 145,741 | 172,725 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 27,331 | 86,010 |
| 464287168 ISHARES SELECT DIVID | AT COST | 53,907 | 73,097 |
| 957663503 WESTERN ASSET CORE P | |||
| 693390882 PIMCO INTL BND USD H | AT COST | 17,993 | 20,078 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 100,000 | 146,599 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 60,000 | 60,770 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 77,500 | 80,418 |
| 47803M168 JOHN HANCOCK II-ABSL | AT COST | 35,000 | 40,190 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,753 | 18,612 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 57,000 | 58,983 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 64,570 |
| 957663669 WESTERN ASSET CORE P | AT COST | 149,957 | 177,526 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 45,000 | 73,759 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 360 |
| MUTUAL FUND TIMING ADJ | 122 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 411 | 411 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 78 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 756 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |