| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 991 | 991 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AK6 APPLE INC 2.400% 5/0 | 24,768 | 26,224 |
| 406216BD2 HALLIBURTON COMPANY | 1,946 | 2,137 |
| 437076BM3 HOME DEPOT INC | 30,854 | 33,539 |
| 59156RBH0 METLIFE INC 3.600% 4 | 25,793 | 27,477 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 25,610 | 27,653 |
| 172967LQ2 CITIGROUP INC | 24,750 | 26,001 |
| 38148LAE6 GOLDMAN SACHS GROUP | 26,336 | 28,069 |
| 61746BEA0 MORGAN STANLEY | 19,976 | 20,124 |
| 867914BS1 SUNTRUST BANKS INC | 26,485 | 28,309 |
| 606822BA1 MITSUBISHI UFJ FIN | 20,137 | 21,683 |
| 42824CBJ7 HP ENTERPRISE CO | 15,310 | 15,413 |
| 912828WJ5 US TREASURY NOTE 2.5 | 36,487 | 37,715 |
| 9128286T2 US TREASURY NOTE 2.3 | 36,978 | 39,556 |
| 064159FL5 BANK OF NOVA SCOTIA | 25,139 | 25,345 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 25,506 | 27,191 |
| 9128286X3 US TREASURY NOTE | 30,604 | 32,750 |
| 9128284F4 US TREASURY NOTE | 24,869 | 27,467 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 19,469 | 20,735 |
| 06051GGA1 BANK OF AMERICA CORP | 26,580 | 27,977 |
| 46625HRV4 JPMORGAN CHASE & CO | 25,669 | 27,736 |
| 912828M56 US TREASURY NOTE | 24,213 | 27,301 |
| 166764BW9 CHEVRON CORP | 25,805 | 26,000 |
| 036752AB9 ANTHEM INC | 26,084 | 28,829 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,536 | 22,824 |
| 256677AC9 DOLLAR GENERAL CORP | 15,595 | 15,871 |
| 912828QN3 US TREASURY NOTE 3.1 | 20,292 | 20,219 |
| 29444UBL9 EQUINIX INC | 15,067 | 15,248 |
| 05567LT31 BNP PARIBAS 5.000% 1 | 20,855 | 20,026 |
| 00206RDC3 AT&T INC | 20,970 | 22,336 |
| 912828U24 US TREASURY NOTE 2.0 | 28,838 | 32,652 |
| 06367WMQ3 BANK OF MONTREAL | 25,580 | 26,646 |
| 9128286A3 US TREASURY NOTE | 25,364 | 27,844 |
| 912828F21 US TREASURY NOTE 2.1 | 19,829 | 20,298 |
| 912828N30 US TREASURY NOTE 2.1 | 29,837 | 31,194 |
| 25389JAR7 DIGITAL REALTY TRUST | 21,494 | 22,988 |
| 9128283W8 US TREASURY NOTE | 36,468 | 40,137 |
| 912828XQ8 US TREASURY NOTE | 24,867 | 25,736 |
| 9128285M8 US TREASURY NOTE | 38,651 | 41,439 |
| 961214DW0 WESTPAC BANKING CORP | 25,180 | 28,752 |
| 254687FL5 WALT DISNEY COMPANY/ | 24,753 | 26,129 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 064159FL5 BANK OF NOVA SCOTIA | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 88,256 | 99,275 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 136,813 | 266,527 |
| 00206RDC3 AT&T INC | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 256206103 DODGE & COX INT'L ST | |||
| 94988A668 WF SPECIAL SM CAP VA | |||
| 9128284F4 US TREASURY NOTE | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 215,642 | 226,827 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 273,000 | 498,478 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 38,336 | 35,114 |
| 961214DW0 WESTPAC BANKING CORP | |||
| 9128283W8 US TREASURY NOTE | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 9128284T4 US TREASURY NOTE | |||
| 912828NT3 US TREASURY NOTE 2.6 | |||
| 912828QN3 U S TREASURY NT 3.12 | |||
| 037833AK6 APPLE INC 2.400% 5/0 | |||
| 912828N30 US TREASURY NOTE | |||
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 912828U24 US TREASURY NOTE | |||
| 14040HBP9 CAPITAL ONE FINANCIA | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 163,171 | 405,336 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 129,229 | 279,197 |
| 912828M56 US TREASURY NOTE | |||
| 172967LQ2 CITIGROUP INC | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 912828XQ8 US TREASURY NOTE | |||
| 437076BM3 HOME DEPOT INC | |||
| 61746BEA0 MORGAN STANLEY | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 464288588 ISHARES MBS ETF | AT COST | 96,021 | 98,016 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 218,229 | 300,131 |
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 9128286X3 US TREASURY NOTE | |||
| 9128286T2 US TREASURY NOTE | |||
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 036752AB9 ANTHEM INC | |||
| 06051GHT9 VR BANK OF AMERICA | |||
| 298706110 AMER FNDS EUROPAC GR | AT COST | 78,267 | 125,289 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 54,975 | 63,577 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 175,009 | 260,744 |
| 00888Y847 INVESCO BAL RSK COMM | |||
| 06367WMQ3 BANK OF MONTREAL | |||
| 9128285M8 US TREASURY NOTE | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 867914BS1 SUNTRUST BANKS INC | |||
| 126650CW8 CVS HEALTH CORP | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 158,559 | 542,149 |
| 9128286A3 US TREASURY NOTE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 230,000 | 335,782 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 110,000 | 113,721 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 175,000 | 263,015 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 75,000 | 75,725 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 50,000 | 65,376 |
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 175,000 | 175,549 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 110,000 | 113,484 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 479 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 462 | 0 | 462 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,769 | 3,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 133 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 708 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |