| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES TRS & P 1500 | AT COST | 156,194 | 217,878 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 94990B100 WF C&B LARGE CAP VAL | AT COST | 27,610 | 52,112 |
| 94987W539 WF EMERGING MARKETS | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 29,492 | 36,389 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 99,192 | 144,532 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 96,869 | 103,415 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,657 | 54,657 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 34,881 | 35,717 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 167,420 | 173,918 |
| 94988A676 WFA SMALL COMPANY GR | |||
| 94987W794 WFA CORE BOND FUND-R | AT COST | 226,828 | 240,404 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 40,928 | 56,090 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 49,714 | 53,691 |
| 339128100 JP MORGAN MID CAP VA | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 94988A668 WF SPECIAL SM CAP VA | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 68,005 | 91,282 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,637 | 37,524 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 2,721 | 2,762 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 35,874 | 37,215 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 46,661 | 54,270 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 62,688 | 73,719 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 52,695 | 51,051 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 77,141 | 88,647 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 59,189 | 66,954 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,430 | 73,641 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 148 | 0 | 148 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,785 | 1,785 | ||
| GRANT ADMIN FEE | 1,523 | 1,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,798 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |