| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 975 | 975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 10,911 | 19,977 |
| 517834107 LAS VEGAS SANDS CORP | 9,048 | 10,907 |
| 609207105 MONDELEZ INTERNATION | 6,966 | 9,648 |
| 871829107 SYSCO CORP | 9,364 | 13,738 |
| G5960L103 MEDTRONIC PLC | 9,585 | 11,128 |
| 150870103 CELANESE CORP | 9,805 | 14,293 |
| 09247X101 BLACKROCK INC | 5,202 | 6,494 |
| 87612E106 TARGET CORP | 9,394 | 16,770 |
| 91324P102 UNITEDHEALTH GROUP I | 7,522 | 22,794 |
| 09857L108 BOOKING HOLDINGS INC | 4,200 | 4,455 |
| 037833100 APPLE INC | 11,751 | 98,191 |
| 594918104 MICROSOFT CORP | 22,743 | 97,865 |
| 172967424 CITIGROUP INC. | 15,918 | 18,498 |
| 25243Q205 DIAGEO PLC - ADR | 9,137 | 10,323 |
| 883556102 THERMO FISHER SCIENT | 9,298 | 18,631 |
| G29183103 EATON CORP PLC | 4,299 | 4,205 |
| 92826C839 VISA INC-CLASS A SHR | 3,356 | 4,375 |
| 46625H100 JPMORGAN CHASE & CO | 19,016 | 40,662 |
| 94106L109 WASTE MANAGEMENT INC | 6,755 | 8,255 |
| 891160509 TORONTO DOMINION BK | 10,155 | 11,397 |
| 12572Q105 CME GROUP INC | 5,490 | 18,205 |
| 904767704 UNILEVER PLC - ADR | 9,963 | 12,072 |
| 166764100 CHEVRON CORP | 896 | 14,779 |
| 09260D107 BLACKSTONE GROUP INC | 7,543 | 8,749 |
| 254687106 WALT DISNEY CO | 7,310 | 28,083 |
| 126650100 CVS HEALTH CORPORATI | 8,607 | 8,538 |
| 512807108 LAM RESEARCH CORP CO | 5,228 | 11,807 |
| 285512109 ELECTRONIC ARTS INC | 3,264 | 4,308 |
| Y2573F102 FLEX LTD | 8,285 | 17,171 |
| 56501R106 MANULIFE FINANCIAL C | 11,562 | 13,811 |
| 00206R102 AT & T INC | 14,694 | 13,661 |
| H2906T109 GARMIN LTD | 9,434 | 11,368 |
| 532457108 ELI LILLY & CO COM | 6,908 | 10,975 |
| 89151E109 TOTAL S.A. - ADR | 7,210 | 6,706 |
| 75513E101 RAYTHEON TECHNOLOGIE | 8,224 | 9,296 |
| 58933Y105 MERCK & CO INC NEW | 9,803 | 12,270 |
| 907818108 UNION PACIFIC CORP | 6,327 | 18,740 |
| 460690100 INTERPUBLIC GROUP CO | 3,278 | 3,340 |
| 405217100 HAIN CELESTIAL GROUP | 4,906 | 7,629 |
| 11135F101 BROADCOM INC | 3,883 | 6,568 |
| 375558103 GILEAD SCIENCES INC | 4,880 | 5,826 |
| 084670702 BERKSHIRE HATHAWAY I | 2,051 | 5,797 |
| 911312106 UNITED PARCEL SERVIC | 6,216 | 13,472 |
| 02079K107 ALPHABET INC CL C | 12,316 | 45,549 |
| 17275R102 CISCO SYSTEMS INC | 11,451 | 14,991 |
| 192446102 COGNIZANT TECH SOLUT | 8,334 | 13,522 |
| 742718109 PROCTER & GAMBLE CO | 346 | 19,480 |
| 654106103 NIKE INC CL B | 1,873 | 24,757 |
| 031162100 AMGEN INC | 4,409 | 4,598 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| H84989104 TE CONNECTIVITY LTD | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 10,602 | 14,582 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 883556102 THERMO FISHER SCIENT | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 59,499 | 81,464 |
| 58933Y105 MERCK & CO INC NEW | |||
| 02079K107 ALPHABET INC/CA | |||
| 172967424 CITIGROUP INC | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 98978V103 ZOETIS INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 594918104 MICROSOFT CORP | |||
| 87612E106 TARGET CORP | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 84,088 | 87,115 |
| 47803M168 JOHN HANCOCK II-ABSL | AT COST | 39,613 | 44,661 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,153 | 39,706 |
| 921937827 VANGUARD SHORT TERM | AT COST | 280,933 | 295,870 |
| 693390882 PIMCO INTL BND USD H | AT COST | 20,417 | 21,471 |
| 872540109 TJX COS INC NEW | |||
| 907818108 UNION PACIFIC CORP | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 20,000 | 23,965 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 95,000 | 121,950 |
| 084670702 BERSHIRE HATHAWAY IN | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 27,712 | 31,105 |
| 126650100 CVS/CAREMARK CORPORA | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 72,168 | 89,795 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 57,195 | 97,245 |
| 77958B402 T ROWE PRICE INST FL | |||
| 037833100 APPLE COMPUTER INC C | |||
| 609207105 MONDELEZ INTERNATION | |||
| 532457108 ELI LILLY & CO COM | |||
| 150870103 CELANESE CORP | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 10,046 | 13,172 |
| 097023105 BOEING COMPANY | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 654106103 NIKE INC CL B | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 256206103 DODGE & COX INTL STO | AT COST | 20,000 | 21,291 |
| 166764100 CHEVRON CORP | |||
| 025083320 AMER CENT SMALL CAP | |||
| 92206C409 VANGUARD S/T CORP BO | AT COST | 3,128 | 3,330 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 12572Q105 CME GROUP INC | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 437076102 HOME DEPOT INC | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 49,419 | 78,147 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 56,864 | 58,660 |
| 00206R102 AT & T INC | |||
| G29183103 EATON CORP PLC | |||
| 254687106 WALT DISNEY CO | |||
| 256210105 DODGE & COX INCOME F | AT COST | 30,000 | 32,316 |
| 375558103 GILEAD SCIENCES INC | |||
| 09247X101 BLACKROCK INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| G5960L103 MEDTRONIC PLC | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,500 | 39,889 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 56,028 | 55,935 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 12,500 | 23,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,383 | 1,383 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 11,380 | 11,380 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 893 |
| MUTUAL FUND TIMING ADJ | 399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 1,467 | 0 | 1,467 | |
| FILING FEE/STATE TAX | 1,467 | 0 | 1,467 | |
| INVESTMENT EXPENSES - ADR FEES | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 12,055 |
| COST BASIS ADJUSTMENT | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 323 | 323 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,776 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,680 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 32 | 32 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |