| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | 10,957 | 12,731 |
| 636274409 NATIONAL GRID PLC-SP | 3,995 | 3,188 |
| 26441C204 DUKE ENERGY HOLDING | 3,252 | 3,571 |
| 494368103 KIMBERLY CLARK CORP | 1,136 | 1,079 |
| G5960L103 MEDTRONIC PLC | 14,799 | 17,571 |
| 713448108 PEPSICO INC | 2,464 | 3,114 |
| H84989104 TE CONNECTIVITY LTD | 13,070 | 15,739 |
| 191216100 COCA COLA CO | 966 | 1,261 |
| 459200101 INTERNATIONAL BUSINE | 1,983 | 2,014 |
| 717081103 PFIZER INC | 4,772 | 4,417 |
| 192446102 COGNIZANT TECH SOLUT | 18,121 | 20,488 |
| 150870103 CELANESE CORP | 16,922 | 21,440 |
| 172967424 CITIGROUP INC. | 32,290 | 32,988 |
| 136069101 CANADIAN IMPERIAL BK | 4,944 | 4,957 |
| 744573106 PUBLIC SVC ENTERPRIS | 1,046 | 1,224 |
| 867224107 SUNCOR ENERGY INC NE | 23,919 | 11,830 |
| 09247X101 BLACKROCK INC | 12,003 | 25,254 |
| 05534B760 BCE INC | 4,324 | 3,895 |
| 87807B107 TC ENERGY CORP | 2,240 | 1,914 |
| 609207105 MONDELEZ INTERNATION | 15,457 | 21,049 |
| 02079K107 ALPHABET INC CL C | 35,886 | 57,812 |
| 92857W308 VODAFONE GROUP PLC-S | 4,790 | 3,741 |
| 370334104 GENERAL MILLS INC | 2,149 | 2,058 |
| 00287Y109 ABBVIE INC | 14,596 | 16,073 |
| 56501R106 MANULIFE FINANCIAL C | 28,212 | 29,225 |
| 7591EP100 REGIONS FINL CORP NE | 1,735 | 2,208 |
| 110122108 BRISTOL MYERS SQUIBB | 1,559 | 1,675 |
| 654106103 NIKE INC CL B | 8,692 | 23,343 |
| 842587107 SOUTHERN CO | 3,348 | 4,054 |
| 89151E109 TOTAL S.A. - ADR | 21,863 | 17,602 |
| 09857L108 BOOKING HOLDINGS INC | 13,647 | 17,818 |
| 87612E106 TARGET CORP | 8,751 | 21,184 |
| 25746U109 DOMINION ENERGY INC | 2,189 | 2,256 |
| 871829107 SYSCO CORP | 13,368 | 21,164 |
| 92343V104 VERIZON COMMUNICATIO | 4,201 | 4,818 |
| 91324P102 UNITEDHEALTH GROUP I | 20,702 | 36,821 |
| 00206R102 AT & T INC | 28,071 | 22,720 |
| H2906T109 GARMIN LTD | 13,792 | 17,949 |
| 94106L109 WASTE MANAGEMENT INC | 18,453 | 18,869 |
| 46625H100 JPMORGAN CHASE & CO | 17,440 | 38,502 |
| 594918104 MICROSOFT CORP | 13,218 | 80,071 |
| Y2573F102 FLEX LTD | 10,548 | 15,013 |
| 460690100 INTERPUBLIC GROUP CO | 9,837 | 12,230 |
| 69351T106 PPL CORPORATION | 2,251 | 1,918 |
| 58933Y105 MERCK & CO INC NEW | 14,840 | 19,141 |
| 88579Y101 3M CO | 1,028 | 1,224 |
| 30231G102 EXXON MOBIL CORPORAT | 6,569 | 3,380 |
| 166764100 CHEVRON CORP | 4,803 | 3,969 |
| 037833100 APPLE INC | 8,416 | 90,893 |
| 126650100 CVS HEALTH CORPORATI | 15,985 | 17,075 |
| 09260D107 BLACKSTONE GROUP INC | 12,659 | 15,878 |
| 097023105 BOEING CO | 21,593 | 16,055 |
| 11135F101 BROADCOM INC | 21,536 | 32,839 |
| 718172109 PHILIP MORRIS INTERN | 5,720 | 5,381 |
| G29183103 EATON CORP PLC | 11,091 | 12,134 |
| 375558103 GILEAD SCIENCES INC | 4,530 | 4,078 |
| 904767704 UNILEVER PLC - ADR | 17,666 | 19,194 |
| 911312106 UNITED PARCEL SERVIC | 9,976 | 22,734 |
| 025537101 AMERICAN ELECTRIC PO | 2,170 | 2,165 |
| 285512109 ELECTRONIC ARTS INC | 11,821 | 20,104 |
| 75513E101 RAYTHEON TECHNOLOGIE | 20,430 | 19,522 |
| 907818108 UNION PACIFIC CORP | 4,284 | 19,781 |
| 17275R102 CISCO SYSTEMS INC | 13,708 | 27,790 |
| 254687106 WALT DISNEY CO | 6,487 | 25,365 |
| 517834107 LAS VEGAS SANDS CORP | 25,765 | 21,754 |
| 532457108 ELI LILLY & CO COM | 8,006 | 16,884 |
| 512807108 LAM RESEARCH CORP CO | 7,808 | 21,252 |
| 405217100 HAIN CELESTIAL GROUP | 7,193 | 12,647 |
| 883556102 THERMO FISHER SCIENT | 7,622 | 16,302 |
| 29250N105 ENBRIDGE INC | 3,236 | 2,751 |
| 92826C839 VISA INC-CLASS A SHR | 12,639 | 17,498 |
| 446150104 HUNTINGTON BANCSHARE | 2,796 | 2,627 |
| 693475105 PNC FINANCIAL SERVIC | 2,342 | 2,533 |
| 031162100 AMGEN INC | 13,210 | 12,646 |
| 891160509 TORONTO DOMINION BK | 21,372 | 21,158 |
| 25243Q205 DIAGEO PLC - ADR | 12,999 | 21,439 |
| 110448107 BRITISH AMERICAN TOB | 3,863 | 4,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 126650100 CVS/CAREMARK CORPORA | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 150,000 | 160,786 |
| 256219106 DODGE & COX STOCK FU | AT COST | 27,759 | 55,518 |
| 285512109 ELECTRONIC ARTS INC | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 949917744 WF ULTR SHORT-TRMINC | AT COST | 160,941 | 163,598 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 99,367 | 84,373 |
| 94987W752 WF SHRT TRM HI YLD-I | AT COST | 118,730 | 121,411 |
| 00287Y109 ABBVIE INC | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 594918104 MICROSOFT CORP | |||
| 654106103 NIKE INC CL B | |||
| 872540109 TJX COS INC NEW | |||
| 26875P101 EOG RESOURCES, INC | |||
| 256206103 DODGE & COX INTL STO | AT COST | 26,430 | 40,052 |
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 20,000 | 29,290 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 47,155 | 84,930 |
| H84989104 TE CONNECTIVITY LTD | |||
| 922031737 VANGUARD INFLAT-PROT | AT COST | 75,000 | 82,614 |
| 494368103 KIMBERLY CLARK CORP | |||
| 69351T106 PPL CORPORATION | |||
| 05534B760 BCE INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 907818108 UNION PACIFIC CORP | |||
| 464286772 ISHARES MSCI SOUTH K | AT COST | 29,767 | 43,025 |
| 00206R102 AT & T INC | |||
| 191216100 COCA COLA CO | |||
| 26441C204 DUKE ENERGY HOLDING | |||
| 375558103 GILEAD SCIENCES INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 09247X101 BLACKROCK INC | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 19,604 | 30,327 |
| 464289529 ISHARES S&P INDIA NI | AT COST | 15,175 | 21,220 |
| 58463J304 MEDICAL PPTYS TR INC | AT COST | 33,500 | 54,475 |
| 92276F100 VENTAS INC COM | |||
| 037833100 APPLE COMPUTER INC C | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 69007J106 OUTFRONT MEDIA INC | AT COST | 21,432 | 19,560 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 922042874 VANGUARD FTSE EUROPE | AT COST | 52,256 | 60,240 |
| 609207105 MONDELEZ INTERNATION | |||
| G29183103 EATON CORP PLC | |||
| 12572Q105 CME GROUP INC | |||
| 713448108 PEPSICO INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 26884U109 EPR PROPERTIES | AT COST | 32,615 | 19,500 |
| 446150104 HUNTINGTON BANCSHARE | |||
| 136069101 CANADIAN IMPERIAL BK | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 166764100 CHEVRON CORP | |||
| 636274409 NATIONAL GRID PLC-SP | |||
| 254687106 WALT DISNEY CO | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,000 | 90,106 |
| 883556102 THERMO FISHER SCIENT | |||
| 87612E106 TARGET CORP | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 097023105 BOEING COMPANY | |||
| 437076102 HOME DEPOT INC | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 024835100 AMERICAN CAMPUS CMNT | AT COST | 21,568 | 25,662 |
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 38,868 | 50,670 |
| 150870103 CELANESE CORP | |||
| 98978V103 ZOETIS INC | |||
| 92857W308 VODAFONE GROUP PLC-S | |||
| 674599105 OCCIDENTAL PETE CORP | |||
| 055622104 BP P L C SPONS ADR | |||
| 25746U109 DOMINION RES INC VA | |||
| 464286806 ISHARES MSCI GERMANY | AT COST | 21,592 | 23,828 |
| 58933Y105 MERCK & CO INC NEW | |||
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 00203H859 AQR MANAGED FUTURES | AT COST | 145,000 | 111,855 |
| 922042866 VANGUARD FTSE PACIFI | AT COST | 52,332 | 79,590 |
| 921937827 VANGUARD SHORT TERM | AT COST | 513,435 | 530,560 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 140,000 | 143,292 |
| 37733W105 GLAXOSMITHKLINE PLC | |||
| 756109104 REALTY INCOME CORP C | |||
| 842587107 SOUTHERN CO | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 95040Q104 WELLTOWER INC | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 80,000 | 80,739 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 110,909 | 115,145 |
| 02079K107 ALPHABET INC/CA | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 57,368 | 165,416 |
| 172967424 CITIGROUP INC | |||
| 110448107 BRITISH AMERICAN TOB | |||
| 22822V101 CROWN CASTLE INTL CO | AT COST | 1,623 | 1,592 |
| 02209S103 ALTRIA GROUP INC | |||
| G491BT108 INVESCO LIMITED | |||
| 718172109 PHILIP MORRIS INTERN | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 105,000 | 100,548 |
| 7591EP100 REGIONS FINL CORP NE | |||
| 11135F101 BROADCOM INC | |||
| 755111507 RAYTHEON CO | |||
| 700517105 PARK HOTELS & RESORT | |||
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 19,840 | 24,184 |
| G5960L103 MEDTRONIC PLC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 717081103 PFIZER INC | |||
| 031162100 AMGEN INC | |||
| 29250N105 ENBRIDGE INC | |||
| 87807B107 TC ENERGY CORP | |||
| 780259107 ROYAL DUTCH SHELL PL | |||
| 891160509 TORONTO DOMINION BK | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 104,588 | 181,375 |
| G0250X107 AMCOR PLC | |||
| N53745100 LYONDELLBASELL INDU- | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 40,000 | 42,939 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2,025 |
| TAX LOT BASIS ADJ | 590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES - ADR FEES | 35 | 35 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 886 |
| COST BASIS ADJUSTMENT | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,910 | 3,910 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 416 | 416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,467 | 1,467 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 562 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 157 | 157 | 0 |