| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 951 | 951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 6,965 | 6,965 |
| 911312106 UNITED PARCEL SERVIC | 7,224 | 15,156 |
| 031162100 AMGEN INC | 8,532 | 8,047 |
| 02079K107 ALPHABET INC CL C | 16,743 | 38,541 |
| 654106103 NIKE INC CL B | 6,579 | 16,976 |
| 11135F101 BROADCOM INC | 14,430 | 21,893 |
| 17275R102 CISCO SYSTEMS INC | 7,322 | 15,886 |
| 94106L109 WASTE MANAGEMENT INC | 12,282 | 12,383 |
| 192446102 COGNIZANT TECH SOLUT | 9,099 | 13,522 |
| H2906T109 GARMIN LTD | 9,225 | 11,966 |
| 75513E101 RAYTHEON TECHNOLOGIE | 13,401 | 12,872 |
| 517834107 LAS VEGAS SANDS CORP | 13,857 | 14,304 |
| 512807108 LAM RESEARCH CORP CO | 5,983 | 14,168 |
| 92826C839 VISA INC-CLASS A SHR | 7,904 | 10,937 |
| 126650100 CVS HEALTH CORPORATI | 5,945 | 10,928 |
| G29183103 EATON CORP PLC | 6,650 | 7,208 |
| Y2573F102 FLEX LTD | 5,298 | 9,889 |
| 532457108 ELI LILLY & CO COM | 5,263 | 10,975 |
| H84989104 TE CONNECTIVITY LTD | 6,134 | 10,291 |
| 907818108 UNION PACIFIC CORP | 2,778 | 12,493 |
| 883556102 THERMO FISHER SCIENT | 1,128 | 11,645 |
| 25243Q205 DIAGEO PLC - ADR | 7,365 | 14,293 |
| 254687106 WALT DISNEY CO | 5,351 | 17,212 |
| 871829107 SYSCO CORP | 8,996 | 14,109 |
| 594918104 MICROSOFT CORP | 7,441 | 53,381 |
| 31620M106 FIDELITY NATL INFORM | 8,793 | 9,902 |
| 58933Y105 MERCK & CO INC NEW | 6,341 | 10,225 |
| 172967424 CITIGROUP INC. | 18,445 | 21,889 |
| 09260D107 BLACKSTONE GROUP INC | 8,367 | 10,370 |
| 460690100 INTERPUBLIC GROUP CO | 6,432 | 7,997 |
| 56501R106 MANULIFE FINANCIAL C | 15,884 | 19,335 |
| 405217100 HAIN CELESTIAL GROUP | 5,903 | 8,432 |
| 89151E109 TOTAL S.A. - ADR | 14,392 | 11,525 |
| 037833100 APPLE INC | 2,304 | 61,701 |
| 87612E106 TARGET CORP | 2,539 | 13,240 |
| 46625H100 JPMORGAN CHASE & CO | 12,809 | 24,779 |
| 285512109 ELECTRONIC ARTS INC | 8,546 | 12,924 |
| 91324P102 UNITEDHEALTH GROUP I | 2,343 | 22,794 |
| 904767704 UNILEVER PLC - ADR | 9,703 | 10,563 |
| 609207105 MONDELEZ INTERNATION | 10,205 | 13,740 |
| 097023105 BOEING CO | 7,938 | 10,703 |
| 867224107 SUNCOR ENERGY INC NE | 10,191 | 6,293 |
| 891160509 TORONTO DOMINION BK | 13,990 | 14,105 |
| G5960L103 MEDTRONIC PLC | 9,832 | 11,714 |
| 09857L108 BOOKING HOLDINGS INC | 8,639 | 11,136 |
| 00206R102 AT & T INC | 13,887 | 11,935 |
| 09247X101 BLACKROCK INC | 6,725 | 15,152 |
| 150870103 CELANESE CORP | 5,216 | 14,293 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 405217100 HAIN CELESTIAL GROUP | |||
| 58933Y105 MERCK & CO INC NEW | |||
| REL119089 TREASURE CO. MONTANA | AT COST | 80 | 1 |
| 532457108 ELI LILLY & CO COM | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 87612E106 TARGET CORP | |||
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 150870103 CELANESE CORP | |||
| 00206R102 AT & T INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 609207105 MONDELEZ INTERNATION | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 254687106 WALT DISNEY CO | |||
| 053484101 AVALONBAY CMNTYS INC | AT COST | 53 | 160 |
| 56501R106 MANULIFE FINANCIAL C | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 20,949 | 23,030 |
| 09247X101 BLACKROCK INC | |||
| 464287879 ISHARES S&P SMALL-CA | AT COST | 23,559 | 55,291 |
| H84989104 TE CONNECTIVITY LTD | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 26,397 | 27,357 |
| 12572Q105 CME GROUP INC | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,000 | 19,077 |
| 375558103 GILEAD SCIENCES INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 26875P101 EOG RESOURCES, INC | |||
| 464287887 ISHARES S&P SMALL-CA | AT COST | 23,615 | 74,217 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 172967424 CITIGROUP INC | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 097023105 BOEING COMPANY | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 872540109 TJX COS INC NEW | |||
| 828806109 SIMON PROPERTY GROUP | AT COST | 32 | 85 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 14,325 | 60,285 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 55,094 | 155,995 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 65,355 | 70,793 |
| 98978V103 ZOETIS INC | |||
| 437076102 HOME DEPOT INC | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 02079K107 ALPHABET INC/CA | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 38,603 | 103,615 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 49,696 | 50,624 |
| 037833100 APPLE COMPUTER INC C | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 907818108 UNION PACIFIC CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 49,508 | 109,601 |
| G29183103 EATON CORP PLC | |||
| 594918104 MICROSOFT CORP | |||
| 654106103 NIKE INC CL B | |||
| 883556102 THERMO FISHER SCIENT | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 93,253 | 97,493 |
| 31620M106 FIDELITY NATL INFORM | |||
| 11135F101 BROADCOM INC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 239,660 | 248,199 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 131,819 | 164,110 |
| 285512109 ELECTRONIC ARTS INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 126,778 | 149,892 |
| 755111507 RAYTHEON CO | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,000 | 40,619 |
| 05588E884 BNYM INTL BND-I | |||
| 891160509 TORONTO DOMINION BK | |||
| 47803M168 JOHN HANCOCK II-CURR | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,591 | 170,610 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 55,000 | 54,424 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 75,000 | 80,713 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 952 |
| MUTUAL FUND TIMING ADJ | 899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 723 | 723 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 280 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 784 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 384 | 384 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 553 | 553 | 0 |