| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 7,088 | 15,533 |
| 87612E106 TARGET CORP | 5,500 | 22,066 |
| 594918104 MICROSOFT CORP | 9,946 | 73,399 |
| 871829107 SYSCO CORP | 15,256 | 19,679 |
| 126650100 CVS HEALTH CORPORATI | 8,507 | 15,572 |
| 609207105 MONDELEZ INTERNATION | 13,977 | 18,710 |
| 46625H100 JPMORGAN CHASE & CO | 12,951 | 33,801 |
| 904767704 UNILEVER PLC - ADR | 13,822 | 14,788 |
| G5960L103 MEDTRONIC PLC | 13,193 | 15,228 |
| 91324P102 UNITEDHEALTH GROUP I | 3,639 | 32,964 |
| 02079K107 ALPHABET INC CL C | 11,159 | 43,797 |
| 56501R106 MANULIFE FINANCIAL C | 22,907 | 26,641 |
| 037833100 APPLE INC | 1,833 | 82,931 |
| H84989104 TE CONNECTIVITY LTD | 9,483 | 15,981 |
| 92826C839 VISA INC-CLASS A SHR | 12,200 | 15,311 |
| 192446102 COGNIZANT TECH SOLUT | 12,562 | 18,521 |
| 517834107 LAS VEGAS SANDS CORP | 19,682 | 21,456 |
| 031162100 AMGEN INC | 11,076 | 10,346 |
| 17275R102 CISCO SYSTEMS INC | 10,905 | 20,809 |
| 907818108 UNION PACIFIC CORP | 3,647 | 22,071 |
| 09260D107 BLACKSTONE GROUP INC | 12,181 | 14,582 |
| 09857L108 BOOKING HOLDINGS INC | 11,907 | 15,591 |
| 75513E101 RAYTHEON TECHNOLOGIE | 15,679 | 15,232 |
| 254687106 WALT DISNEY CO | 5,136 | 20,111 |
| 89151E109 TOTAL S.A. - ADR | 18,703 | 16,177 |
| 172967424 CITIGROUP INC. | 26,148 | 30,090 |
| 654106103 NIKE INC CL B | 11,338 | 23,767 |
| 867224107 SUNCOR ENERGY INC NE | 17,719 | 10,387 |
| 31620M106 FIDELITY NATL INFORM | 11,340 | 12,731 |
| 891160509 TORONTO DOMINION BK | 16,891 | 16,644 |
| 285512109 ELECTRONIC ARTS INC | 13,082 | 18,668 |
| 09247X101 BLACKROCK INC | 11,701 | 24,532 |
| 150870103 CELANESE CORP | 7,598 | 20,790 |
| 58933Y105 MERCK & CO INC NEW | 11,328 | 16,115 |
| 11135F101 BROADCOM INC | 18,719 | 28,460 |
| G29183103 EATON CORP PLC | 8,867 | 9,611 |
| 460690100 INTERPUBLIC GROUP CO | 8,891 | 11,054 |
| 097023105 BOEING CO | 13,603 | 14,770 |
| 00206R102 AT & T INC | 18,594 | 16,393 |
| Y2573F102 FLEX LTD | 7,460 | 13,647 |
| H2906T109 GARMIN LTD | 14,029 | 16,154 |
| 911312106 UNITED PARCEL SERVIC | 8,744 | 20,208 |
| 512807108 LAM RESEARCH CORP CO | 10,749 | 23,614 |
| 94106L109 WASTE MANAGEMENT INC | 16,682 | 17,100 |
| 883556102 THERMO FISHER SCIENT | 1,182 | 14,439 |
| 375558103 GILEAD SCIENCES INC | 4,483 | 8,098 |
| 405217100 HAIN CELESTIAL GROUP | 8,066 | 12,527 |
| 25243Q205 DIAGEO PLC - ADR | 11,140 | 20,169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 037833100 APPLE COMPUTER INC C | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 654106103 NIKE INC CL B | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 907818108 UNION PACIFIC CORP | |||
| 87612E106 TARGET CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 097023105 BOEING COMPANY | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| MI0147170 COCHRAN CO. TX | AT COST | 1 | 91,880 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 12572Q105 CME GROUP INC | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 223,254 | 247,724 |
| MI0339199 PECOS CO., TX | AT COST | 1 | 1 |
| 25243Q205 DIAGEO PLC - ADR | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 34,050 | 41,090 |
| 172967424 CITIGROUP INC | |||
| 594918104 MICROSOFT CORP | |||
| 872540109 TJX COS INC NEW | |||
| 26875P101 EOG RESOURCES, INC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 02079K107 ALPHABET INC/CA | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 111,208 | 117,480 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| MI0339165 COCHRAN CO. TX | AT COST | 1 | 13,105 |
| MI0339173 COCHRAN CO. TX | AT COST | 1 | 1 |
| 126650100 CVS/CAREMARK CORPORA | |||
| 254687106 WALT DISNEY CO | |||
| 375558103 GILEAD SCIENCES INC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 102,030 | 129,400 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 60,633 | 90,419 |
| MI0234606 COCHRAN CO. TX | AT COST | 1 | 1 |
| MI0339181 YOAKUM AND GAINES CO | AT COST | 1 | 141,940 |
| 150870103 CELANESE CORP | |||
| 532457108 ELI LILLY & CO COM | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 09247X101 BLACKROCK INC | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 63,370 | 77,670 |
| 609207105 MONDELEZ INTERNATION | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 134,736 | 161,694 |
| 98978V103 ZOETIS INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 437076102 HOME DEPOT INC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 137,508 | 174,146 |
| 883556102 THERMO FISHER SCIENT | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 00206R102 AT & T INC | |||
| G29183103 EATON CORP PLC | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 61,489 | 58,491 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 149,266 | 171,206 |
| 755111507 RAYTHEON CO | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 87,923 | 89,585 |
| 11135F101 BROADCOM INC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 539,548 | 574,167 |
| 31620M106 FIDELITY NATL INFORM | |||
| 891160509 TORONTO DOMINION BK | |||
| G5960L103 MEDTRONIC PLC |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 18 | 18 | 0 | |
| ROYALTY EXPENSES | 7,204 | 7,204 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 56,912 | 56,912 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,000 |
| MUTUAL FUND TIMING ADJ | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 11,309 | 11,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,335 | 1,335 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,602 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,792 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 295 | 295 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 331 | 331 | 0 |