| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764AH3 CHEVRON CORP 3.191% | 49,125 | 53,178 |
| 9128285R7 US TREASURY NOTE | 701,805 | 716,653 |
| 438516BW5 HONEYWELL INTERNATIO | 50,659 | 53,282 |
| 912828YE4 US TREASURY NOTE 1.2 | 540,697 | 570,537 |
| 828807DG9 SIMON PROPERTY GROUP | 49,736 | 52,253 |
| 370334CE2 GENERAL MILLS INC | 49,072 | 54,454 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 48,382 | 51,837 |
| 85771PAV4 STATOIL ASA | 49,821 | 51,007 |
| 68389XBB0 ORACLE CORP | 49,031 | 51,337 |
| 9128285P1 US TREASURY NOTE | 502,813 | 539,335 |
| 136375BV3 CANADIAN NATL RAILWA | 49,679 | 50,893 |
| 907818DM7 UNION PACIFIC CORP 2 | 49,104 | 52,262 |
| 30231GAJ1 EXXON MOBIL CORPORAT | 49,063 | 51,120 |
| 606822BA1 MITSUBISHI UFJ FIN | 49,941 | 54,208 |
| 037833BF6 APPLE INC | 49,316 | 51,767 |
| 89114QCA4 TORONTO-DOMINION BAN | 51,596 | 53,576 |
| 91159HHX1 US BANCORP | 50,713 | 53,300 |
| 172967FT3 CITIGROUP INC 4.500% | 50,954 | 52,134 |
| 377373AD7 GLAXOSMITHKLINE CAPI | 48,926 | 51,713 |
| 458140AR1 INTEL CORP | 49,612 | 52,304 |
| 05531FBB8 BB&T CORPORATION | 51,291 | 54,107 |
| 89236TFN0 TOYOTA MOTOR CREDIT | 49,538 | 54,175 |
| 02665WCZ2 AMERICAN HONDA FINAN | 50,533 | 53,110 |
| 78015K7C2 ROYAL BANK OF CANADA | 50,684 | 53,191 |
| 06051GEU9 BANK OF AMERICA CORP | 49,343 | 53,011 |
| 61746BED4 MORGAN STANLEY | 48,427 | 50,987 |
| 92277GAK3 VENTAS REALTY LP | 48,615 | 52,468 |
| 96332HCE7 WHIRLPOOL CORP 4.700 | 51,297 | 52,888 |
| 00287YBC2 ABBVIE INC | 49,313 | 54,520 |
| 89152UAB8 TOTAL CAPITAL SA 4.2 | 51,435 | 51,894 |
| 064159KT2 BANK OF NOVA SCOTIA | 49,379 | 50,010 |
| 882508BB9 TEXAS INSTRUMENTS IN | 51,467 | 53,403 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 053484101 AVALONBAY CMNTYS INC | |||
| 893641100 TRANSDIGM GROUP INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 34959J108 FORTIVE CORP | |||
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 233,234 | 300,079 |
| 45866F104 INTERCONTINENTALEXCH | |||
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 458140AR1 INTEL CORP | |||
| 00206RAX0 AT&T INC 4.450% 5/15 | |||
| 46625HJD3 JPMORGAN CHASE & CO | |||
| 907818108 UNION PACIFIC CORP | |||
| 79466L302 SALESFORCE COM INC | |||
| 26884U109 EPR PROPERTIES | |||
| 98978V103 ZOETIS INC | |||
| 89152UAB8 TOTAL CAPITAL SA 4.2 | |||
| 166764AH3 CHEVRON CORP 3.191% | |||
| 097023105 BOEING COMPANY | |||
| 87612E106 TARGET CORP | |||
| 21036P108 CONSTELLATION BRANDS | |||
| 00287YBC2 ABBVIE INC | |||
| 9128285P1 US TREASURY NOTE | |||
| 277911491 EATON VANCE FLOATING | |||
| 14040HBM6 VR CAPITAL ONE FIN 2 | |||
| 38141GWG5 GOLDMAN SACHS GROUP | |||
| 172967FT3 CITIGROUP INC 4.500% | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 74460D109 PUBLIC STORAGE INC C | |||
| 609207105 MONDELEZ INTERNATION | |||
| 12572Q105 CME GROUP INC | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 9128285Q9 US TREASURY NOTE | |||
| 377373AD7 GLAXOSMITHKLINE CAPI | |||
| 278865100 ECOLAB INC | |||
| 437076102 HOME DEPOT INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 92276F100 VENTAS INC COM | |||
| 015351109 ALEXION PHARMACEUTIC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 29444U700 EQUINIX INC | |||
| 464287234 ISHARES TR MSCI EMER | |||
| 00206R102 AT & T INC | |||
| 370334CE2 GENERAL MILLS INC | |||
| 89236TFN0 TOYOTA MOTOR CREDIT | |||
| 037833BF6 APPLE INC | |||
| 278642AC7 EBAY INC 3.250% 10/1 | |||
| 254687106 WALT DISNEY CO | |||
| 191216100 COCA COLA CO | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 02079K107 ALPHABET INC/CA | |||
| 71943U104 PHYSICIANS REALTY TR | |||
| 126650DD9 VR CVS HEALTH CORP | |||
| 61746BED4 MORGAN STANLEY | |||
| 101121101 BOSTON PROPERTIES IN | |||
| 464287804 ISHARES TR SMALLCAP | |||
| 464287499 ISHARES TR RUSSELL M | |||
| 172967424 CITIGROUP INC | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 023135106 AMAZON COM INC | |||
| 037833100 APPLE COMPUTER INC C | |||
| 518439104 ESTEE LAUDER COMPANI | |||
| 594918104 MICROSOFT CORP | |||
| 92532F100 VERTEX PHARMACEUTICA | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 1,000,000 | 1,053,832 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,992,994 | 2,215,868 |
| 64110L106 NETFLIX.COM INC | |||
| 235851102 DANAHER CORP | |||
| 56166Y404 TORTOISE MLP & PIPEL | |||
| 882508BB9 TEXAS INSTRUMENTS IN | |||
| 9128285R7 US TREASURY NOTE | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 50,000 | 53,793 |
| 828807DG9 SIMON PROPERTY GROUP | |||
| 637417AE6 NATL RETAIL PROPERTI | |||
| 883556102 THERMO FISHER SCIENT | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 1,007,308 | 1,041,409 |
| 438516BW5 HONEYWELL INTERNATIO | |||
| 31620MAQ9 FIDELITY NATIONAL IN | |||
| 96332HCE7 WHIRLPOOL CORP 4.700 | |||
| 91159HHX1 US BANCORP | |||
| 85771PAV4 STATOIL ASA | |||
| 918204AV0 VF CORP 3.500% 9/01/ | |||
| 101137107 BOSTON SCIENTIFIC CO | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 697435105 PALO ALTO NETWORKS I | |||
| 039483BP6 ARCHER-DANIELS-MIDLA | |||
| 68389XBB0 ORACLE CORP | |||
| 667998553 LUCINE ENERGY ASSOCI | AT COST | 12,000 | 5,270 |
| 550021109 LULULEMON ATHLETICA | |||
| 912828YE4 US TREASURY NOTE | |||
| 136375BV3 CANADIAN NATL RAILWA | |||
| 922908553 VANGUARD REIT VIPER | |||
| 05531FBB8 BB&T CORPORATION | |||
| 064159KT2 BANK OF NOVA SCOTIA | |||
| 92277GAK3 VENTAS REALTY LP | |||
| 907818DM7 UNION PACIFIC CORP 2 | |||
| 67066G104 NVIDIA CORP | |||
| 00507V109 ACTIVISION BLIZZARD | |||
| 30231GAJ1 EXXON MOBIL CORPORAT | |||
| 02665WCZ2 AMERICAN HONDA FINAN | |||
| 06051GEU9 BANK OF AMERICA CORP | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 1,000,000 | 1,121,243 |
| 19247N409 COHEN & STEERS GL RE | AT COST | 1,000,000 | 1,090,271 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 600,000 | 712,350 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 962,650 | 1,025,584 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 600,000 | 702,009 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 500,000 | 561,240 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 600,000 | 701,595 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 740,000 | 760,709 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 600,000 | 726,004 |
| 56063N600 MAINSTAY MACKAY CONV | AT COST | 472,625 | 602,518 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 4,980,911 | 5,445,188 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 8,799 |
| MUTUAL FUND TIMING ADJ | 20,625 |
| TAX LOT BASIS ADJ | 8,848 |
| CAPITAL GAIN TIMING ADJ | 7,587 |
| COST BASIS ADJUSTMENT | 6,657 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 31 | 31 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 19,149 | 19,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,173 | 7,173 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 363 | 363 | 0 |