| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LANDON C. SCOTT PLLC ACCOUNTING | 6,500 | 4,500 | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | Purchased | 19,167,037 | 18,751,808 | 415,229 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 2 | 80,074,975 | 85,037,911 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 2 | 69,461,193 | 95,732,613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE - SEE ATTACHMENT 2 | 9,129,989 | 9,446,524 | |
| COMMODITIES - SEE ATTACHMENT 2 | 3,605,011 | 4,138,795 | |
| PRIVATE EQUITIY - SEE ATTACHMENT 2 | 2,829,114 | 2,768,259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 700 | 700 | ||
| MEMBERSHIPS | 5,765 | 5,765 | ||
| SEMINARS | 605 | 605 | ||
| BANK CHARGES AND FEES | 114 | 114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST INVESTMENT MANAGEMENT | 600,842 | 600,842 | ||
| KDN PHILANTHROPY STRATEGIC PLANNING | 21,550 | 21,550 | ||
| KERRIE BLEVINS CONSULTING CONSULTING | 103,121 | 103,121 | ||
| PERELL GROUP CONSULTING | 264,000 | 264,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES - CY ESTIMATES | 50,000 | |||
| EXCISE TAXES - PY | 11,410 | |||
| MN FILING FEE | 25 | 25 |