| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,973 | 4,973 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAIRD SHORT TERM BOND FUND INSTL | PURCHASE | 2020-09 | 1,246,000 | 1,219,180 | 26,820 | |||||
| FIDELITY 500 INDEX FUND | 2018-10 | PURCHASE | 2020-01 | 325,000 | 284,013 | 40,987 | ||||
| SPDR PORTFOLIO SHORT TERM CORP BOND | PURCHASE | 2020-09 | 2,107,517 | 2,072,849 | 34,668 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT TERM BOND FUND INSTL | 1,734,248 | 1,780,259 |
| FEDERATED INST HIGH YIELD BOND IS | 372,172 | 370,778 |
| WESTERN ASSET CORE PLUS BOND FUND | 2,116,120 | 2,291,140 |
| PIMCO HIGH YIELD INSTL | 685,303 | 719,809 |
| VANGUARD GNMA ADMIRAL | 571,386 | 575,709 |
| VANGUARD INTERMED TRM INVEST GR ADM | 567,712 | 606,229 |
| VANGUARD SHORT TERM INVESTMNT GRADE | 4,483,528 | 4,646,381 |
| BLACKROCK CREDIT STRATEGIES INCM | ||
| SPDR PORTFOLIO SHORT TERM CORP BOND | 2,222,923 | 2,280,038 |
| BLACKROCK INCOME FUND INSTITUTIONAL | 371,157 | 396,607 |
| FEDERATED HERMES TTL RETURN BOND CL | 1,287,289 | 1,291,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND (FXAIX) | 2,970,367 | 4,220,684 |
| AQR LARGE CAP DEFENSIVE ST (QUERX) | 1,557,366 | 2,119,103 |
| MFS INTERN'L INTRINSIC VALUE (MINJX) | 992,353 | 1,305,577 |
| SPDR SER TR S&P DIVID ETF (SDY) | 175,244 | 233,376 |
| T ROWE PRICE CAPITAL APPREC. (TRAIX) | 763,757 | 958,958 |
| ISHARES CORE S&P SMALL-CAP (IJR) | 544,654 | 713,654 |
| SCHWAB STRATEGIC TR US MID-CAP (SCHM | 1,367,356 | 1,903,098 |
| VANGUARD STAR FD TOTAL INTER. (VXUS) | 2,139,277 | 2,557,530 |
| VANGUARD INDEX FDS S&P (VOO) | 4,148,796 | 6,475,530 |
| VANGUARD INDEX FDS VGRD VALUE (VTV) | 671,355 | 809,848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE FEES | 469 | 469 | ||
| BANK FEES | 45 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 84,603 | 84,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON FOREIGN INVESTMENTS | 7,086 | 7,086 | ||
| 2020 ESTIMATED TAX PAYMENTS | 10,372 | 10,372 |