| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXELON GENERATIO 4.25% 6/15/22 | 31,261 | 31,316 |
| ERIE PA 3% 11/15/24 | 14,270 | 15,754 |
| FPA NEW INCOME FUND | ||
| ISHARES TIPS BOND ETF | 154,457 | 167,222 |
| METWEST TOTAL RETURN BOND FD | 487,214 | 478,995 |
| FEDERATED TOTAL RETURN BD FD | ||
| ABBVIE INC | ||
| AON PLC | 25,101 | 25,082 |
| AT&T INC | 102,041 | 90,652 |
| CITIGROUP INC | 49,717 | 55,987 |
| DOMINION RESOURCES 3.900% 10/1 | 36,008 | 39,766 |
| TD AMERITRADE 2.950% 4/1/22 | 25,463 | 25,725 |
| BLACKSTONE | ||
| CHEVRON CORP | 86,382 | 58,271 |
| CISCO SYSTEMS | 60,310 | 105,744 |
| COCA COLA CO | 41,277 | 58,569 |
| EMERSON ELECTRIC | ||
| BANK OF MONTREAL | 30,590 | 32,538 |
| BERKSHIRE 3.125% | ||
| EXXON 3.043% | 30,827 | 33,239 |
| JPMORGAN CHASE 3.9000% | 36,781 | 39,761 |
| PEPSICO INC 2.375% | 20,856 | 21,803 |
| WELLS FARGO 2.100% | 34,878 | 35,353 |
| ORACLE CORP 1.900% 9/15/21 | ||
| SUNTRUST BANKS 2.700% 1/27/22 | 24,895 | 25,590 |
| CATERPILLAR FINL SMT 2.95% 5/1 | ||
| DOWDUPONT 3.766% 11/15/20 | ||
| AMERICAN INTL 3.3% 3/1/21 | ||
| CVS HEALTH 3.35% 3/9/21 | ||
| GENERAL MILLS 3.2% 4/16/21 | ||
| ZOETIS 3.25% 8/20/21 | ||
| GENERAL MOTORS 4.2% 11/6/21 | ||
| UNION PACIFIC 3.5% 6/8/23 | 9,991 | 10,721 |
| COMCAST 3.7% 4/15/24 | 34,998 | 38,507 |
| GOLDMAN SACHS VAR CPN 9/29/25 | 35,214 | 38,340 |
| METWEST UNCONTRATINED BD | ||
| AMERICAN BEACON SIM H/Y-INS | 247,213 | 259,533 |
| ASTRAZENECA PLC 3.5% 8/17/23 | 9,967 | 10,772 |
| ANTHEM 2.5% 11/21/20 | ||
| EXPRESS SCRITS 3.3% 2/25/21 | ||
| IBM CREDIT | 35,507 | 36,043 |
| PACCAR FIN | ||
| FIFTH THIRD BANCORP | 29,944 | 30,919 |
| AMERICAN EXPRESS | 34,655 | 36,112 |
| VENTAS REALTY 30800.1 | ||
| US BANCORP MED 3% 7/30/29 | 25,610 | 27,923 |
| DUKE ENERGY CAR 2.45% 8/15/29 | ||
| ISHARES COHEN & STEERS | 64,764 | 77,264 |
| ERIE PA 3% 11/15/24 CALLABLE | 76,105 | 83,778 |
| CATERPILLAR FINL SMT .95% 5/13 | 24,978 | 25,225 |
| MONDELEZ INTL | 9,999 | 10,043 |
| MCCORMICK & CO | 35,884 | 36,234 |
| HONEYWELL INTL | 20,000 | 20,032 |
| CITIGROUP DTD 11/4/19 | 40,125 | 40,639 |
| CHEVRON CORP 3.191% 6/24/23 | 35,480 | 37,225 |
| DTE ENERGY 3.7% 8/1/23 | 36,618 | 37,798 |
| ANERICAN HONDA FIN | 30,024 | 30,190 |
| ROPER TECH 3.65% 9/15/23 | 36,696 | 37,976 |
| FEDERATED HERMES TTL RETURN | 167,934 | 177,353 |
| FEDERATED HERMES ULTRASHORT | 100,000 | 100,436 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHNSON & JOHNSON | AT COST | 79,129 | 120,710 |
| JP MORGAN CHASE & CO | AT COST | 67,433 | 142,445 |
| LOCKHEED MARTIN CORPORATION | AT COST | 47,433 | 95,845 |
| MERCK & CO INC | AT COST | 49,588 | 71,411 |
| NEXTERA ENERGY INC | AT COST | 12,269 | 39,192 |
| OLD REPUBLIC INTL CORP COM | AT COST | 54,715 | 72,454 |
| PFITZER INC | AT COST | 60,368 | 81,645 |
| PHILIP MORRIS INTL INC | AT COST | 72,558 | 74,345 |
| ROYAL DUTCH SHELL PLC-ADR A | |||
| UNILEVER PLC SPONSORED ADR | AT COST | 24,060 | 34,526 |
| WELLS FARGO & CO | |||
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 133,857 | 75,715 |
| MAGELLAN MIDSTREAM PARTNERS LP | AT COST | 103,999 | 62,047 |
| ISHARES RUSSELL 2000 GROWTH | |||
| ISHARES RUSSELL 2000 VALUE ETF | |||
| ISHARES RUSSELL MID-CAP GROWTH | |||
| ISHARES RUSSEL MID-CAP VALUE | |||
| VANGUARD FTSE DEVELOPED MARKET | |||
| VANGUARD INSTITUTIONAL INDEX | AT COST | 413,889 | 678,540 |
| VANGUARD FINANCIALS | |||
| VANGUARD HEALTH CARE | |||
| T ROWE PRICE LARGE CAP GROWTH | |||
| MCDONALD'S CORPORATION | AT COST | 35,115 | 45,276 |
| PROCTER & GAMBLE CO COM | AT COST | 58,703 | 109,086 |
| MSIF GROWTH PORTFOLIO | AT COST | 65,837 | 120,485 |
| SPDR INTL REAL EST ETF | AT COST | 101,128 | 83,521 |
| LAZARD LTD | AT COST | 61,585 | 65,565 |
| METLIFE INC | AT COST | 57,592 | 66,622 |
| ENBRIDGE INC | |||
| ISHARES CORE MSCI EAFE ETF | AT COST | 845,518 | 976,933 |
| AMERICAN ELECTRIC POWER CO | AT COST | 51,834 | 62,952 |
| AMGEN INC | AT COST | 36,055 | 46,444 |
| BRISTOL-MYERS SQUIBB CO | AT COST | 57,408 | 74,746 |
| DUKE ENERGY HOLDING CORP | AT COST | 49,855 | 52,189 |
| FIRSTENERGY CORP | AT COST | 51,761 | 52,251 |
| MAIN STREET CAPITAL CORP | |||
| PARKS HOTELS & RESORTS INC REI | |||
| QUALCOMM INC | AT COST | 50,464 | 148,836 |
| UNITED BANKSHARES INC | AT COST | 53,279 | 49,572 |
| UNITED PARCEL SERVICE CL B | AT COST | 73,160 | 113,165 |
| TORONTO-DOMINION BANK | AT COST | 64,748 | 68,776 |
| AMGEN INC 5/11/20 | |||
| KEYCORP MTN 2.900% 9/15/20 | |||
| CAPITAL ONE FINL CO 3.050% 3/9 | AT COST | 30,000 | 30,917 |
| CHEVRON CORP 3.191% 6/24/23 | |||
| AVALONBAY COMMUN MTN 4.2% 12/1 | AT COST | 26,552 | 27,542 |
| ROCKWELL COLLINS INC 3.2% 3/15 | |||
| US BANCORP MTN 3.1% 4/27/26 | |||
| MORGAN STANLEY MTN 3.625% 1/20 | AT COST | 30,334 | 34,357 |
| APPLE INC 2.9% 9/12/27 | AT COST | 34,776 | 39,145 |
| VERIZON COMM | AT COST | 61,945 | 68,150 |
| GENERAL MOTORS | |||
| TARGET CORP | AT COST | 46,792 | 122,512 |
| VALERO ENERGY CORP | AT COST | 39,529 | 24,382 |
| BLACKROCK | AT COST | 49,949 | 78,648 |
| US BANKCORP | AT COST | 80,932 | 73,659 |
| VENTAS INC | |||
| CVS HEALTH | AT COST | 77,157 | 81,482 |
| GILEAD SCIENCES | |||
| IBM | AT COST | 64,328 | 56,772 |
| ISHARES CORE MSCI EMERGING | AT COST | 212,909 | 236,248 |
| PEPSICO | AT COST | 60,879 | 82,010 |
| MORGAN STANLEY GROUP | AT COST | 49,438 | 78,535 |
| DELTA AIR LIENS | |||
| BROADCOM | AT COST | 77,363 | 128,728 |
| DOW | AT COST | 88,727 | 98,291 |
| CROWN CASTLE INTL | AT COST | 35,454 | 40,434 |
| JOHNSON CONTROLS INTL | AT COST | 49,353 | 72,121 |
| WESTERN MIDSTREAM PARTNERS | |||
| DTE ENERGY 3.7% 8/1/23 | |||
| ROPER 3.65% 9/15/23 | |||
| WELLTOWER 3.625% 3/15/24 | AT COST | 34,880 | 38,146 |
| WASTE MANAGEMENT | |||
| BANK OF AMERICA VAR CPN 3/5/29 | AT COST | 25,506 | 29,190 |
| HOME DEPOT 2.95% 6/15/29 | |||
| CITIGROUP VAR CPN 11/4/22 | |||
| ENTERPRISE 3.35% 3/15/23 | |||
| VERIZON 2.625% 8/15/26 | |||
| OMNICOM | AT COST | 39,198 | 44,407 |
| HOME DEPOT | AT COST | 37,863 | 64,014 |
| VIATRIS | AT COST | 3,327 | 5,154 |
| CATERPILLAR | AT COST | 31,016 | 44,231 |
| EMERSON ELECTRIC | AT COST | 49,431 | 83,103 |
| AVALONBAY | AT COST | 55,108 | 51,819 |
| HARBOR LC | AT COST | 180,470 | 207,297 |
| AMG RIVER RD S-C VALUE | AT COST | 322,582 | 375,697 |
| ARTISAN SC | AT COST | 334,271 | 396,992 |
| ISHARES S&P S-C 600 GROWTH | AT COST | 149,059 | 184,287 |
| ISHARES S&P S-C 600 VALUE | AT COST | 144,640 | 184,899 |
| NUTRUEN | AT COST | 53,024 | 78,790 |
| JOHCM INTL | AT COST | 257,104 | 287,809 |
| WCM FOCUSED INTL GROWTH | AT COST | 432,790 | 505,332 |
| BAILLIE GIFFORD EMERG MKTS | AT COST | 182,582 | 215,824 |
| RAYTHEON | AT COST | 32,813 | 32,403 |
| ORACLE 2.5% 4/1/25 | AT COST | 31,447 | 32,243 |
| DUKE ENERGY .9% 9/15/25 | AT COST | 25,035 | 25,060 |
| VERIZON .85% 11/20/25 | AT COST | 29,997 | 30,236 |
| COSTCO | AT COST | 25,023 | 25,757 |
| CVS 1.3% 8/21/27 | AT COST | 24,951 | 25,116 |
| LOWES 3.65% 4/5/29 | AT COST | 32,458 | 35,009 |
| ENTERPRISE PRODUCTS 2.8% 1/31/ | AT COST | 19,987 | 21,676 |
| AMGEN 2.45% 2/21/30 | AT COST | 32,241 | 32,125 |
| BERKSHIRE HATHAWAY1.85% 3/12/3 | AT COST | 14,985 | 15,808 |
| GENERAL MILLS 2.875% 4/15/30 | AT COST | 32,462 | 33,264 |
| NORTHERN TRUST 1.95% 5/1/30 | AT COST | 14,943 | 15,635 |
| PFIZER 1.7% 5/28/30 | AT COST | 15,082 | 15,575 |
| WEC ENERGY | AT COST | 30,067 | 30,089 |
| WILMINGTON BROAD MKT | AT COST | 392,516 | 392,704 |
| CANADIAN IMPERIAL BANK | AT COST | 35,021 | 35,100 |
| WILMINGTON REAL ASSEET | AT COST | 76,776 | 77,693 |
| Description | Amount |
|---|---|
| 2020 TRANS POSTED IN 2021 | 3,613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 11 | 11 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 15,740 | 2,100 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,111 |
| 2019 TRANS POSTED IN 2020 | 5,218 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,270 | 1,270 | 0 | |
| FEDERAL TAXES PRIOR YEAR BALAN | 2,020 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,384 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,548 | 2,548 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 605 | 605 | 0 |