| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP | 2,268 | 9,036 |
| CISCO SYSTEMS INC | 5,606 | 12,664 |
| INTERNATIONAL BUSINESS MACHINE | 5,207 | 6,923 |
| JOHNSON & JOHNSON | 5,848 | 14,322 |
| MERCK & CO | 3,339 | 8,753 |
| PFIZER INC | 7,679 | 11,080 |
| PROCTOR & GAMBLE | 5,149 | 13,079 |
| QUALCOMM INC | 4,600 | 18,738 |
| VERIZON COMMUNICATIONS | 7,312 | 8,343 |
| WELLS FARGO & CO | ||
| PHILIP MORRIS INT'L | 8,557 | 9,024 |
| UPS | 5,949 | 13,809 |
| AT&T | 13,354 | 11,705 |
| GENERAL MOTORS | ||
| COCA COLA | 9,014 | 11,133 |
| EXXON MOBIL | 6,246 | 3,174 |
| BLACKROCK | 7,613 | 12,266 |
| BLACKSTONE MTG TR INC | ||
| FIRST HAWAIIAN | ||
| MAIN STREET CAPITAL | ||
| METLIFE | 8,554 | 8,733 |
| OLD REPUBLIC INTL CORP | 8,890 | 7,746 |
| PARK HOTELS & RESORTS INC | ||
| UNITED BANKSHARES | 8,035 | 6,836 |
| AMGEN | 5,069 | 5,748 |
| CVS HEALTH | 10,633 | 9,699 |
| GILEAD SCIENCES | ||
| AMERICAN ELECTRIC POWER | 6,555 | 7,578 |
| DUKE ENERGY HOLDING | 5,608 | 6,318 |
| FIRSTENERGY | 6,557 | 6,275 |
| NEXTERA ENERGY | 5,001 | 8,949 |
| BP PLC SPONSORED ADR | ||
| SUNCOR ENERGY | ||
| TORONTO DOMINION BANK | 8,969 | 8,463 |
| MCDONALD'S | 4,719 | 5,579 |
| TARGET | 6,315 | 16,064 |
| PEPSICO | 6,471 | 8,898 |
| VALERO ENERGY | 6,178 | 5,148 |
| CITIGROUP | 8,542 | 9,557 |
| JPMORGAN CHASE | 14,100 | 17,917 |
| MORGAN STANLEY GROUP | 6,389 | 10,417 |
| PRUDENTIAL FIN | ||
| US BANCORP | 10,311 | 10,949 |
| BRISTOL-MEYERS SQUIBB | 6,575 | 8,560 |
| DELTA AIR LINES | ||
| EMERSON ELECTRIC | 8,241 | 10,689 |
| LOCKHEED MARTIN | 9,133 | 11,714 |
| BROADCOM | 8,684 | 14,449 |
| DOW | 10,922 | 12,044 |
| CROWN CASTLE | 4,779 | 5,412 |
| VENTAS | ||
| JOHNSON CONTROLS INT | 6,035 | 8,759 |
| OMNICOM | 5,605 | 6,299 |
| HOME DEPOT | 5,185 | 8,765 |
| CONOCOPHILLIPS | 5,111 | 8,238 |
| KEYCORP | 4,423 | 5,776 |
| VIATRIS | 420 | 693 |
| CATERPILLAR | 5,175 | 7,281 |
| AVALONBAY | 6,829 | 6,417 |
| NUTRIEN | 7,373 | 10,595 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INFLATION PROTECTED S | AT COST | 8,474 | 8,420 |
| ISHARES RUSSELL 2000 VAL ETF | AT COST | 70,750 | 87,482 |
| VANGUARD REIT ETF | |||
| JANUS HENDERSON GLOBAL EQUITY | AT COST | 151,214 | 140,876 |
| ISHARES CORE MSCI EMERGING | AT COST | 76,586 | 92,874 |
| ISHARES CORE HD | AT COST | 77,047 | 79,429 |
| WILMINGTON INT | AT COST | 119,635 | 152,874 |
| METWEST TOTAL RETURN | AT COST | 285,935 | 293,980 |
| WILMINGTON BROAD MKT | AT COST | 170,132 | 180,407 |
| VANGUARD HY | AT COST | 30,524 | 31,404 |
| VANGUARD GLBL EX-US REAL EST | |||
| WISDOMTREE US SC DIVIDEND | AT COST | 42,420 | 44,076 |
| FEDERATED HERMES INTL | AT COST | 66,288 | 63,964 |
| ISHARES GLOBAL REIT | AT COST | 29,942 | 26,371 |
| VANGUARD COMMODITY | AT COST | 25,136 | 25,725 |
| Description | Amount |
|---|---|
| COST BASIS ADJUST FOR RETURN OF CAPITAL | 216 |
| 2020 TRANS POSTED IN 2021 | 860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2 | 2 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| 2019 TRANS POSTED IN 2020 | 1,523 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FEDERAL TAXES PRIOR YEAR BALAN | 1,002 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,888 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,647 | 1,647 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |