| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC CL C | AT COST | 17,249 | 56,060 |
| FACEBOOK INC-A | AT COST | 12,608 | 65,558 |
| WALT DISNEY CO | AT COST | 13,177 | 22,829 |
| AMAZON.COM INC | AT COST | 2,489 | 87,937 |
| BOOKING HOLDINGS | AT COST | 14,810 | 44,545 |
| NIKE INC CL B | AT COST | 7,102 | 17,259 |
| STARBUCKS CORP | AT COST | 16,719 | 54,988 |
| ULTA BEAUTY | AT COST | 18,282 | 32,736 |
| VANGUARD CONSUMER DISCRETIONAR | AT COST | 20,986 | 48,157 |
| PROCTOR & GAMBLE | AT COST | 10,810 | 18,088 |
| OCCIDENTAL PETROLEUM | AT COST | 608 | 157 |
| JPMORGAN CHASE & CO | AT COST | 14,250 | 27,955 |
| WELLS FARGO & CO | AT COST | 13,756 | 8,450 |
| ALEXION PHARMACEUTICALS | AT COST | 6,235 | 14,687 |
| ILLUMINA | AT COST | 15,025 | 29,970 |
| JOHNSON & JOHNSON | AT COST | 14,057 | 18,886 |
| WORKDAY INC-A | AT COST | 8,369 | 25,399 |
| SALESFORCE.COM | AT COST | 27,242 | 81,001 |
| VISA | AT COST | 14,117 | 78,962 |
| FEDERATED STRATEGIC VALUE | |||
| VANGUARD HIGH DIVIDEND YIELD | AT COST | 35,274 | 86,843 |
| VANGUARD S/C VALUE INDEX-ADM | |||
| UNILEVER PLC SPONSORED ADR | |||
| WCM FOCUSED INTL GROWTH | AT COST | 146,000 | 202,048 |
| ISHARES CORE MSCI EMERGING | AT COST | 44,533 | 65,824 |
| FEDERATED TOTAL RETURN BOND | |||
| VANGUARD LONG-TERM INV GRADE | AT COST | 86,000 | 100,789 |
| VANGUARD SHORT-TERM INV GRD | AT COST | 75,000 | 78,903 |
| VIRTUS SEIX FLT RT HI | |||
| AMERICAN BEACON SIM H/Y-INS | AT COST | 93,481 | 92,990 |
| FORWARD SELECT INCOME | |||
| WILMINGTON REAL ASSET | AT COST | 72,962 | 70,656 |
| MASTERCARD INC CL A | AT COST | 21,513 | 79,241 |
| ADOBE INC | AT COST | 14,306 | 80,519 |
| ISHARES EDGE MSCI USA QLTY FAC | AT COST | 108,721 | 138,290 |
| T ROWE PRICE LC GROWTH | AT COST | 26,000 | 37,937 |
| ISHARES S&P SC 600 GROWTH | |||
| MERIDAN SC GROWTH | |||
| ISHARES CORE MSCI EAFE | AT COST | 201,735 | 231,037 |
| WILMINGTON INTL | |||
| BMYM GLBL EQTY | |||
| METWEST TOTAL RETURN | AT COST | 110,000 | 108,964 |
| FEDERATED HERMES STR VALUE DIV | AT COST | 62,000 | 54,155 |
| AMG RIVER RD S-C VALUE | AT COST | 60,000 | 75,345 |
| ARTISAN SC | AT COST | 85,000 | 107,027 |
| FIDELITY SC INDEX | AT COST | 55,000 | 73,510 |
| JOHCM INTL SELECT | AT COST | 158,049 | 181,144 |
| BAILLIE GIFFORD EMERG MKTS | AT COST | 75,000 | 98,260 |
| FEDERATED HERMES TTL RETURN | AT COST | 412,933 | 447,050 |
| WILMINGTON BROAD MKT | AT COST | 200,000 | 199,808 |
| SPDR GOLD SHARES | AT COST | 40,647 | 40,844 |
| Description | Amount |
|---|---|
| 2020 TRANS POSTED IN 2021 | 2,388 |
| RETURN OF CAPITAL ADJUSTMENTS | 1,939 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 272 | 272 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| 2019 TRANS POSTED IN 2020 | 3,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 1,569 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,334 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 936 | 936 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |