| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P ETF TRUST | AT COST | 194,343 | 462,863 |
| MFC SPDR S&P MIDCAP 400 | AT COST | 72,538 | 152,851 |
| MFC ISHARES TR RUSSELL 2000 | AT COST | 51,534 | 123,126 |
| DFA INVT DIMENSIONS GROUP INC | AT COST | 359,291 | 791,059 |
| VANGUARD INTL EQUITY INDEX | AT COST | 0 | 0 |
| VANGUARD FTSE EMERGING MKTS | AT COST | 0 | 0 |
| DFA INVT DIMENSIONS GROUP INC | AT COST | 78,007 | 94,454 |
| NORTHERN FDS UNTRA SHORT FIXED | AT COST | 472,867 | 478,210 |
| NORTHERN HIGH YEILD FIXED INC | AT COST | 181,070 | 169,242 |
| ISHARES TR IBOXX USD INV GRADE | AT COST | 425,255 | 476,134 |
| NORTHERN FDS GLOBAL R.E. INDEX | AT COST | 0 | 0 |
| FLEXSHARES TR MORNINGSTAR | AT COST | 179,349 | 174,447 |
| FLEXSHARES TR STOXX GLOBAL | AT COST | 99,841 | 116,498 |
| NVIDIA CORP | AT COST | 1,009,573 | 1,018,290 |
| VANGUARD FTSE DEVELOPED MKTS | AT COST | 357,932 | 466,860 |
| ISHARES TR 1-5 YR INVT GRADE | AT COST | 250,312 | 256,209 |
| DFA INVT DIMENSIONS GROUP RE | AT COST | 95,807 | 105,435 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 2,738 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEES | 125 | |||
| INVESTMENT FEES | 14,648 | 14,648 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INVESTMENT INCOME | 43 | 43 | |
| MISCELLANEOUS INCOME | 228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,208 | 1,208 |