| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 UNITS CONSTELLATION BRA | 50,846 | 50,540 |
| 20,000 UNITS FORD MOTOR CREDIT | 20,125 | 20,200 |
| 25,000 UNITS GENERAL ELEC CAP | ||
| 25,000 UNITS GENERAL ELECTRIC | 25,000 | 25,137 |
| 7900.5 UNITS BURLINGTON NO SF | 8,878 | 8,371 |
| 50,000 UNITS MEMPHIS TN CTR CI | ||
| 25,000 NEW YORK STATE MTGE 3.9 | ||
| 20,000 UNITS CHEROKEE CNTY GEO | ||
| 50,000 UNITS WASHINGTON REIT 9 | 50,477 | 52,022 |
| 60,000 UNITS US TREASURY NOTES | ||
| 43,318.80 US TREASURY NOTES 0. | ||
| 40,000 UNITS BK OF AMERICA COR | 40,000 | 40,374 |
| 15,000 UNITS BANK AMER CORP SR | 15,000 | 15,320 |
| 35,000 UNITS DELTA AIR LINES 2 | ||
| 35,000 APPLE INC 2.5% 2/9/2022 | 35,023 | 35,797 |
| 50,000 UNITS WASHINGTON REIT 3 | ||
| 40,000 UNITS CONSTELLATION BRA | 39,833 | 41,568 |
| 40,000 UNITS FEDERAL REALTY IN | 39,762 | 43,504 |
| 20,000 UNITS CITRIX SYSTEMS IN | 19,956 | 23,518 |
| 25,000 UNITS PORT OF OAKLAND C | ||
| 40,000 UNITS MORGAN STANLEY 4/ | 46,189 | 46,524 |
| 50,000 UNITS IBM CREDIT LLC SR | 50,000 | 50,009 |
| 40,000 UNITS STARBUCKS CORP SR | 39,963 | 45,521 |
| 40,000 UNITS STANLEY BLACK & D | 39,970 | 48,731 |
| 50,000 UNITS PHOENIX ARIZONA I | ||
| 35,000 UNITS MARVELL TECHNOLOG | ||
| 15,000 SHS TUPPERWARE CORP 4.7 | ||
| 40,000 SHS EXXON MOBIL CORP SR | 40,000 | 42,114 |
| 40,000 SHS BANK NEW YORK MELLO | 39,930 | 42,482 |
| 50,000 SHS WESTERN UN CO SR GL | 50,048 | 53,713 |
| 25,000 SHS CONSOLIDATED NAT GA | 28,726 | 31,306 |
| 25,000 SHS INGERSOLL-RAND LUXE | ||
| 25,000 UNITS NEW YORK STATE MT | 25,000 | 25,196 |
| 10,000 UNITS CHEROKEE COUNTY G | 10,231 | 10,523 |
| 50,000 UNITS PORT OF OAKLAND C | 25,000 | 26,331 |
| 25,000 UNITS FLORIDA ST BRD AD | 25,000 | 25,573 |
| 25,000 UNITS MONTGOMERY CNTY P | 25,270 | 25,349 |
| 35,000 MARVELL TECHNOLOGY GROU | 35,084 | 37,876 |
| 25,000 UNITS INGERSOLL-RAND LU | 24,975 | 29,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52 SHS AMAZON COM INC | AT COST | 20,622 | 169,360 |
| 245 SHS TELADOC HEALTH INC COM | AT COST | 16,249 | 48,990 |
| 375 SHS MARRIOTT INTERNATIONAL | |||
| 485 SHS TJX COMPANIES INC NEW | AT COST | 20,853 | 33,121 |
| 365 SHS THE WALT DISNEY CO | AT COST | 10,968 | 66,131 |
| 595 SHS NESTLE NAM SPON ADR | AT COST | 23,589 | 70,091 |
| 270 SHS PEPISCO INC | AT COST | 15,975 | 40,041 |
| 670 SHS UNILEVER NV NY SHRS | AT COST | 25,855 | 40,441 |
| 875 SHS EOG RESOURCES INC | AT COST | 52,755 | 43,636 |
| 460 SHS LVMH MOET HENNESSY ADR | AT COST | 32,357 | 57,376 |
| 1,570 SHS ROYAL DUTCH SHELL PL | AT COST | 72,092 | 52,768 |
| 610 SHS SUMITOMO MITSUI FINANC | |||
| 410 EDITAS MEDICINE INC COM | AT COST | 11,367 | 28,745 |
| 330 SHS BERKSHIRE HATHAWAY INC | AT COST | 28,434 | 76,517 |
| 1,105 SHS SCHWAB CHARLES NEW | |||
| 570 SHS CITIGROUP INC | |||
| 135 SHS GOLDMAN SACHS GROUP IN | AT COST | 22,713 | 35,601 |
| 375 SHS NASDAQ INC | AT COST | 19,056 | 49,778 |
| 860 SHS US BANCORP | |||
| 580 SHS DANAHER CORP | |||
| 52 SHS INTUITIVE SURGICAL INC | AT COST | 26,922 | 42,541 |
| 210 SHS ILLUMINA INC | AT COST | 33,593 | 74,000 |
| 385 SHS JOHNSON & JOHNSON | AT COST | 26,969 | 60,591 |
| 1,500 SHS ROCHE HLDG LTD SPONS | AT COST | 40,293 | 65,760 |
| 135 SHS UNITEDHEALTH GROUP INC | AT COST | 14,010 | 47,342 |
| 865 SHS DAIFUKU CO LTD | AT COST | 17,578 | 106,853 |
| 770 SHS FORTIVE CORPORATION | |||
| 390 SHS SQUARE INC CL A COM | |||
| 168 SHS ROPER TECHNOLOGIES INC | AT COST | 13,806 | 72,423 |
| 235 SHS 3M COMPANY | AT COST | 18,211 | 41,076 |
| 380 SHS ACCENTURE PLC | AT COST | 39,311 | 99,260 |
| 76 SHS ALPHABET INC CL A | AT COST | 26,783 | 133,201 |
| 1835 SHS APPLE INC | AT COST | 46,555 | 243,486 |
| 855 SHS MICROSOFT CORP | AT COST | 23,713 | 190,169 |
| 242 SHS NVIDIA CORP | AT COST | 4,650 | 126,372 |
| 420 SHS SAP SE SPONSORED ADR | |||
| 625 SHS VISA INC CL A | AT COST | 10,967 | 136,706 |
| 140 SHS ECOLAB INC | AT COST | 18,724 | 30,290 |
| 1565 SHS NEXTERA ENERGY INC | AT COST | 22,969 | 120,740 |
| 310 SHS ESTEE LAUDER COMPANIES | AT COST | 30,580 | 82,519 |
| 255 SHS VANGUARD ENERGY INDEX | |||
| 220 SHS CME GROUP INC | |||
| 15 SHS VANGUARD WORLD FDS INDU | |||
| 110 SHS MSCI INC CL A | AT COST | 26,172 | 49,118 |
| 90 SHS FANUC LTD | |||
| 505 SHS COGNEX CORP | AT COST | 26,815 | 40,544 |
| 865 SHS TERRENO REALTY CORP | AT COST | 30,147 | 50,611 |
| 1,380 SHS VERIZON COMMUNICATIO | AT COST | 72,001 | 81,075 |
| 185 SHS AMERICAN ELECTRIC POWE | |||
| 160 SHS FIVERR INTL LTD ORD SH | AT COST | 11,279 | 31,216 |
| 230 SHS NIKE INC CL B | AT COST | 22,076 | 32,538 |
| 2115 SHS AIA GROUP LTD NPV COM | AT COST | 24,552 | 25,909 |
| 560 SHS JPMORGAN CHASE & CO | AT COST | 55,253 | 71,159 |
| 385 SHS LONDON STOCK EXCH | AT COST | 34,029 | 47,407 |
| 635 SHS CRYOPORT INC COM | AT COST | 21,746 | 27,864 |
| 550 SHS CVS HEALTH CORPORATION | AT COST | 32,673 | 37,565 |
| 150 SHS GUARDANT HEALTH INC | AT COST | 9,755 | 19,332 |
| 335 SHS INTELLIA THERAPEUTICS | AT COST | 17,965 | 18,224 |
| 39 SHS REGENERON PHARMACEUTICA | AT COST | 22,497 | 18,841 |
| 230 SHS KADANT INC | AT COST | 31,634 | 32,425 |
| 33 SHS ASML HOLDING NV | AT COST | 12,754 | 16,095 |
| 265 SHS CADENCE DESIGN SYSTEM | AT COST | 30,923 | 36,154 |
| 205 SHS SPLUNK INC | AT COST | 24,866 | 34,827 |
| 175 SHS FRANCO-NEVADA CORP | AT COST | 23,283 | 21,933 |
| 295 SHS VGP N.V. NPV | AT COST | 38,086 | 44,381 |
| 2665 SHS ISHARES GOLD TRUST | AT COST | 39,014 | 48,316 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2021 TAXED IN 2020 | 390 |
| COST ADJUSTMENT | 589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 82 | 82 | 0 |
| Description | Amount |
|---|---|
| COST BASIS TAX LOT ADJUSTMENT | 515 |
| INCOME PAID IN 2020 TAXED IN 2019 | 747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,038 | 1,038 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 693 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,140 | 0 | 0 |