| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX | AT COST | 47,921 | 50,661 |
| FPA NEW INCOME | AT COST | 25,695 | 25,815 |
| OSTERWEIS STRATEGIC INC FUND | AT COST | 25,742 | 25,700 |
| MFS VALUE FUND CLASS I | AT COST | 94,758 | 103,779 |
| POLEN GROWTH FUND INSTL SHARES | AT COST | 33,836 | 64,577 |
| CONGRESS MID CAP GROWTH FD INS | AT COST | 17,004 | 25,795 |
| VANGUARD MID-CAP VALUE INDEX A | AT COST | 32,950 | 36,388 |
| VANGUARD SMALL CAP VALUE INDEX | |||
| MFS INERNATIONAL VALUE I | AT COST | 77,708 | 92,701 |
| VANGUARD GROWTH INDEX ADMIRAL | AT COST | 24,942 | 25,433 |
| GUGGGENHEIM MACRO OPPORTUNITES | |||
| BRANDYWINE GLOBAL OPPORTUNITIE | AT COST | 15,254 | 17,534 |
| CALVERT SMALL CAP FD CL I | AT COST | 8,279 | 8,557 |
| T. ROWE PRICE SCV | AT COST | 14,509 | 14,662 |
| FIDELITY EMERGING MKTS | AT COST | 23,678 | 24,372 |
| FIDELITY REAL EST INC Z | AT COST | 21,648 | 20,452 |
| VANGUARD TOTAL BD MKT INDX FD | AT COST | 49,557 | 51,674 |
| Description | Amount |
|---|---|
| INCOME PD IN 2021 TAXED IN 2020 | 85 |
| ROC ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 100 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 0 | 1,200 |
| Description | Amount |
|---|---|
| INCOME PD IN 2019 TAXED IN 2020 | 97 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 140 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 140 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 131 | 131 | 0 |