| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 80,859 | 89,454 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 8,829 | 10,712 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 38,091 | 58,837 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 11,863 | 16,732 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 13,772 | 18,089 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 258620509 DOUBLELINE EMG MKTS | AT COST | 8,321 | 8,558 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 14,817 | 28,454 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 7,205 | 11,130 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 4,113 | 8,077 |
| 00889A400 INVESCO INTERNATIONA | |||
| 31635T807 FIDELITY ADV INV GR | AT COST | 81,756 | 89,118 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 14,224 | 13,628 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 26,421 | 28,001 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 5,414 | 5,771 |
| 412295107 HARDING LOEVNER FDS | AT COST | 12,384 | 17,572 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 37,559 | 38,066 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 23,755 | 29,500 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 9,545 | 10,173 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 96 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 131 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 176 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |