| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,500 | 4,750 | 4,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| M/L A/C XXQ-XX124 - OTHER SECURITIES | 13,825,304 | 17,063,015 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| M/L A/C XXQ-XX044 - BEACH POINT ACCESS LTD | AT COST | 95,043 | 166,199 |
| M/L A/C XXQ-XX044 - BLACKROCK | AT COST | 1,025,605 | 1,285,955 |
| M/L A/C XXQ-XX044 - OWL ROCK TECHNOLOGY | AT COST | 293,837 | 298,132 |
| M/L A/C XXQ-XX099 - BLACKSTONE GROWTH | AT COST | 255,000 | 154,579 |
| M/L A/C XXQ-XX099 - BLACKSTONE REAL ESTATE | AT COST | 1,044,181 | 1,047,166 |
| M/L A/C XXQ-XX099 - BREP EUROPE VI | AT COST | 135,000 | 128,912 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| M/L FEES FOR VARIOUS ACCOUNTS | 140,016 | 140,016 | 0 | |
| FRANCHISE TAX BOARD FEE | 10 | 0 | 10 | |
| RRF-1 REGISTRATION OF CHARITABLE TRUST | 150 | 0 | 150 | |
| POSTAGE | 14 | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX | 14,240 | 0 | 0 | |
| FEDERAL EXCISE TAX | 6,472 | 0 | 0 |