| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 040337875 ARIEL INTL FD INST | AT COST | 18,807 | 20,710 |
| 06759W653 BARINGS ACTIVE SHORT | AT COST | 7,937 | 8,032 |
| 192476505 COHEN & STEERS REALT | AT COST | 5,397 | 6,473 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 28,626 | 28,873 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 72,384 | 96,336 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 22,257 | 29,124 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 8,599 | 12,117 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 7,662 | 8,302 |
| 412295107 HARDING LOEVNER INTL | AT COST | 17,367 | 23,011 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 6,432 | 6,467 |
| 464287507 ISHARES TRUST-S&P 40 | AT COST | 7,691 | 11,032 |
| 464287804 ISHARES S&P SMALL CA | AT COST | 7,751 | 11,212 |
| 4812C0498 JPMORGAN EQUITY INCO | AT COST | 41,697 | 45,278 |
| 665162384 NORTHERN MULTI-MANAG | AT COST | 2,788 | 3,132 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 6,415 | 6,492 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 163 | 0 | 0 |
| 46428Q109 ISHARES SILVER TR IS | 3,458 | 3,735 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| MUTUAL FUND PULLBACKS | 124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 410 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 85 | 85 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |