| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H600 ARTISAN MID CAP FUND | AT COST | 1,249 | 1,584 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 1,479 | 2,644 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 1,342 | 1,383 |
| RF0007771 5400 CHARLOTTE AVE, | AT COST | 125,000 | 1,125,000 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 1,693 | 2,530 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 6,111 | 9,556 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 13,915 | 15,385 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 2,222 | 4,439 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 2,185 | 2,084 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 1,111 | 1,788 |
| 00889A400 INVESCO INTERNATIONA | |||
| 04314H592 ARTISAN DEVELOPING W | AT COST | 549 | 1,079 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 4,168 | 4,615 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 13,909 | 15,169 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 1,633 | 1,740 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 6,495 | 6,597 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 3,806 | 4,756 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 864 | 921 |
| 412295107 HARDING LOEVNER FDS | AT COST | 1,873 | 2,660 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,330 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 11,222 | 0 | 0 | |
| Rent and Royalty Expense | 3,777 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,360 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6 | 6 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,364 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |