| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25264S841 DIAMOND HILL LARGE C | |||
| 258620509 DOUBLELINE EMG MKTS | AT COST | 8,313 | 8,596 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 53,387 | 83,678 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 15,937 | 22,741 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 81,237 | 89,840 |
| 06828M876 BARON EMERGING MARKE | AT COST | 16,463 | 21,790 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 12,218 | 14,977 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 20,334 | 39,373 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 26,436 | 28,122 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 9,787 | 14,851 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 4,641 | 9,115 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 13,506 | 15,185 |
| 00889A400 INVESCO INTERNATIONA | |||
| 31635T807 FIDELITY ADV INV GR | AT COST | 81,989 | 89,500 |
| ROUNDING | |||
| 258620566 DOUBLELINE TTL RTRN | AT COST | 38,485 | 39,043 |
| 412295107 HARDING LOEVNER FDS | AT COST | 16,325 | 23,165 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 5,437 | 5,796 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 33,454 | 41,338 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 14,083 | 15,009 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 131 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 639 | 0 | 639 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13,146 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |