| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 1,600 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MULTI-ASSET INCOME | AT COST | 648,350 | 650,607 |
| DODGE & COX INCOME FUND | AT COST | 751,631 | 796,027 |
| GATEWAY FUND CLASS Y | AT COST | 271,933 | 337,482 |
| ISHARES TR CORE S&P MID-CAP ETF | AT COST | 249,735 | 399,215 |
| ISHARES TR CORE S&P SMALL-CAP ETF | AT COST | 249,424 | 410,793 |
| ISHARES TR RUSSELL 1000 VALUE ETF | AT COST | 529,036 | 718,106 |
| LOOMIS SAYLES STRATEGIC INCOME | AT COST | 133,769 | 115,167 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | AT COST | 778,436 | 832,457 |
| VANGUARD WELLESLEY INCOME FUND ADMIRAL | AT COST | 136,539 | 144,429 |
| VANGUARD SPECIALIZED FUNDS | AT COST | 503,017 | 693,286 |
| ISHARES INC EDGE MSCI | AT COST | 539,180 | 621,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 22 | 0 | 0 | |
| COMPUTER/INTERNET | 3,828 | 0 | 0 | |
| MISCELLANEOUS | 322 | 0 | 0 | |
| PAYROLL SERVICE | 996 | 0 | 0 | |
| OFFICE SUPPLIES | 905 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 42,650 | 42,650 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,401 | 0 | 5,016 | |
| FEDERAL TAXES | 1,062 | 0 | 0 |