| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | 67,821 | 71,530 |
| 31420B300 FEDERATED INST HI YL | ||
| 024932154 AMERICAN CENTURY HIG | 23,467 | 23,651 |
| 74440B884 PGIM TOTAL RETURN BO | 65,332 | 67,793 |
| 13161T401 CALVERT SHORT DURATI | ||
| 68381K606 OPPENHEIMER SENIOR F |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | 77,161 | 131,578 |
| 921910501 VANGUARD INTL GRWTH | 7,621 | 22,389 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 779572106 T ROWE PRICE SMALL C | 4,294 | 7,968 |
| 524686524 CLEARBRIDGE INTERNAT | 15,194 | 20,300 |
| 46432F842 ISHARES CORE MSCI EA | 12,132 | 13,265 |
| 464287614 ISHARES RUSSELL 1000 | 19,755 | 29,419 |
| 46434G103 ISHARES CORE MSCI EM | 27,549 | 34,370 |
| 922908645 VANGUARD MID-CAP IND | 35,300 | 42,182 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REIT ETF | AT COST | 11,799 | 11,805 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,874 | 8,038 |
| 024524217 AMERICAN BEACON STEP | AT COST | 30,130 | 31,763 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 315 | 273 | 273 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 2 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 109 | 109 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 501 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 844 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |