| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fee | 2,405 | 2,405 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pacific Bell Co | 113,850 | 145,435 |
| Morgan Stanley | 0 | 0 |
| Goldman Sachs Group Inc | 0 | 0 |
| Keycorp | 0 | 0 |
| Toyota Motor Credit Corp | 250,000 | 247,858 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Consumer Discretionary | 596,005 | 781,746 |
| Consumer Staples | 367,436 | 427,236 |
| Energy | 258,763 | 250,288 |
| Financial | 608,853 | 687,261 |
| Health Care | 843,079 | 987,912 |
| Industrials | 546,476 | 612,538 |
| Information Technology | 1,277,324 | 2,039,352 |
| Materials | 149,884 | 173,210 |
| Communication Services | 630,844 | 788,158 |
| Utilities | 152,048 | 135,508 |
| Equity ETF | 807,120 | 1,041,828 |
| Equity Funds | 0 | 0 |
| International Equity Funds | 1,317,931 | 1,750,168 |
| Small Cap Equity Funds | 778,091 | 1,154,081 |
| Large Cap Equity Funds | 672,035 | 746,956 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Federated Instl Hi Yield Bd | 0 | 0 | |
| Realty Income Corp REIT | 86,321 | 78,707 | |
| Vanguard Inflation Protected Sec | 0 | 0 | |
| Digital Realty Trust Inc REIT | 74,052 | 71,987 | |
| Vanguard Total Bond Market | 148,227 | 164,038 | |
| Keybank NA CD | 0 | 0 | |
| Fidelity New Markets Inc | 0 | 0 | |
| Ally Bank Midvale Utah CD | 200,000 | 202,518 | |
| Federated Total Return Bond Fd | 390,114 | 426,250 | |
| Popular Bank CD | 0 | 0 | |
| JP Morgan Core Bond | 248,854 | 265,070 | |
| Wells Fargo Bank CD | 250,000 | 250,950 | |
| Western Asset Core Plus | 603,809 | 663,588 | |
| Wells Fargo Bk West CD | 250,000 | 252,605 | |
| Fidelity Total Bond | 230,217 | 234,992 | |
| iShares US PFD STK ETF | 182,735 | 217,697 | |
| BMW Bank of North AM CD | 250,000 | 252,377 | |
| Meadows Bank CD | 150,000 | 150,072 | |
| Medallion Bank Utah CD | 250,000 | 252,347 | |
| Discover Bank CD | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 56 | 56 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Excise Tax Payments | 1,640 | 1,640 | 0 | 0 |
| Foreign Taxes | 1,483 | 1,483 | 0 | 0 |