| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 20,248 | 21,761 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 057071854 BAIRD AGGREGATE BOND | 58,010 | 62,089 |
| 31420B300 FEDERATED INST HI YL | 5,749 | 5,862 |
| 258620103 DOUBLELINE TOTAL RET | 45,256 | 46,333 |
| 13161T401 CALVERT SHORT DURATI | 24,509 | 25,706 |
| 808524870 SCHWAB U.S. TIPS ETF | 31,346 | 35,696 |
| 464287226 ISHARES CORE TOTAL U | 26,142 | 27,775 |
| 74442J406 PRUDENTIAL SHORT DUR | 5,725 | 5,710 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 15,405 | 15,362 |
| 77954Q106 T ROWE PRICE BLUE CH | 35,570 | 82,410 |
| 78462F103 SPDR S P 500 ETF | 68,339 | 119,642 |
| 779556109 ROWE T PRICE MID-CAP | 22,675 | 46,582 |
| 921921300 VANGUARD EQUITY INCO | 46,556 | 54,318 |
| 06828M876 BARON EMERGING MARKE | 18,375 | 32,932 |
| 79471L602 SALIENT MLP ENERGY I | 7,859 | 6,491 |
| 464287168 ISHARES DOW JONES SE | 10,754 | 13,369 |
| 149498107 CAUSEWAY EMERGING MA | 18,892 | 25,973 |
| 46432F842 ISHARES CORE MSCI EA | 52,092 | 61,421 |
| 464287804 I SHARES S P SMALLC | 21,599 | 26,283 |
| 464288448 ISHARES INTERNATIONA | ||
| 921937694 VANGUARD MIDCAP VALU | 8,019 | 8,313 |
| 464287499 ISHARES RUSSELL MIDC | 9,968 | 11,928 |
| 89155H793 TOUCHSTONE MID CAP Y | 8,028 | 9,426 |
| 922038203 VANGUARD GLOBAL EQUI | 16,012 | 19,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTL GRWTH | AT COST | 17,085 | 17,163 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 34,174 | 34,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 871 | 761 | 761 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 9 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 278 | 278 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 98 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |