| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings & Improvements | 2002-12-15 | 2,361,459 | 1,031,843 | SL | 2.56 % | 60,548 | |||
| Buildings & Improvements | 2003-05-11 | 2,815 | 1,197 | SL | 2.56 % | 72 | |||
| Building & Improvements | 2003-01-31 | 83,458 | 36,294 | SL | 2.56 % | 2,140 | |||
| Building & Improvements | 2003-02-28 | 42,261 | 18,294 | SL | 2.56 % | 1,084 | |||
| Building & Improvements | 2003-03-31 | 9,728 | 4,182 | SL | 2.56 % | 249 | |||
| Building & Improvements | 2003-04-30 | 17,677 | 7,570 | SL | 2.56 % | 453 | |||
| Building & Improvements | 2003-05-31 | 3,368 | 1,430 | SL | 2.56 % | 86 | |||
| Building & Improvements | 2003-06-30 | 11,812 | 5,012 | SL | 2.56 % | 303 | |||
| Building & Improvements | 2003-07-31 | 3,896 | 1,646 | SL | 2.56 % | 100 | |||
| Building & Improvements | 2003-08-31 | 473 | 197 | SL | 2.56 % | 12 | |||
| Building & Improvements | 2003-09-30 | 10,039 | 4,187 | SL | 2.56 % | 257 | |||
| Building & Improvements | 2003-10-31 | 2,092 | 875 | SL | 2.56 % | 54 | |||
| Building & Improvements | 2003-11-30 | 856 | 355 | SL | 2.56 % | 22 | |||
| Gas Piping | 2003-12-24 | 6,078 | 2,503 | SL | 2.56 % | 156 | |||
| Improvements | 2004-02-18 | 3,707 | 1,508 | SL | 2.56 % | 95 | |||
| Improvements | 2004-03-13 | 5,000 | 2,022 | SL | 2.56 % | 128 | |||
| Improvements | 2004-06-30 | 167 | 62 | SL | 2.56 % | 4 | |||
| Landscaping | 2005-07-30 | 1,087 | 1,053 | 150DB | 2.95 % | 34 | |||
| Landscaping | 2005-08-08 | 601 | 582 | 150DB | 2.95 % | 19 | |||
| Landscaping | 2005-08-08 | 3,679 | 3,569 | 150DB | 2.95 % | 110 | |||
| Landscaping | 2005-09-10 | 410 | 397 | 150DB | 2.95 % | 13 | |||
| Landscaping | 2005-09-10 | 612 | 592 | 150DB | 2.95 % | 20 | |||
| Landscaping | 2005-09-10 | 4,389 | 4,257 | 150DB | 2.95 % | 132 | |||
| Interior Images | 2008-03-31 | 904 | 271 | SL | 2.56 % | 23 | |||
| Improvements | 2008-11-04 | 47,658 | 13,595 | SL | 2.56 % | 1,222 | |||
| Log Splitter | 2013-10-01 | 350 | 334 | 200DB | 4.46 % | 16 | |||
| 6 Mattress/Foundation | 2013-02-22 | 3,235 | 3,091 | 200DB | 4.46 % | 144 | |||
| Sears Comm Double Oven | 2014-09-05 | 1,569 | 1,358 | 200DB | 8.93 % | 140 | |||
| Furniture-Chairs | 2014-11-13 | 960 | 832 | 200DB | 8.93 % | 86 | |||
| Furnace-Kosma Heating | 2015-03-25 | 5,400 | 4,194 | 200DB | 8.92 % | 482 | |||
| Drag Harrow 4x4 | 2015-04-19 | 250 | 236 | 200DB | 5.76 % | 14 | |||
| Kubota Mower | 2015-06-10 | 1,700 | 1,602 | 200DB | 5.76 % | 98 | |||
| 36" Cook Top | 2015-02-13 | 1,190 | 924 | 200DB | 8.92 % | 106 | |||
| Refrigerator | 2015-07-11 | 495 | 385 | 200DB | 8.92 % | 44 | |||
| Bath/Hall Flooring | 2016-02-18 | 991 | 97 | SL | 2.56 % | 25 | |||
| Kitchen Flooring | 2016-02-18 | 962 | 97 | SL | 2.56 % | 25 | |||
| Gas Stove | 2016-09-23 | 3,267 | 2,246 | 200DB | 8.93 % | 292 | |||
| Gas Stove | 2016-10-13 | 2,603 | 1,789 | 200DB | 8.93 % | 232 | |||
| Honda Big Red Mower | 2016-03-10 | 2,200 | 1,819 | 200DB | 11.52 % | 253 | |||
| Honda Big Red | 2016-03-10 | 2,000 | 1,654 | 200DB | 11.52 % | 230 | |||
| Mower | 2016-03-10 | 2,300 | 1,903 | 200DB | 11.52 % | 265 | |||
| Computer & Printer | 2016-05-26 | 1,155 | 956 | 200DB | 11.52 % | 133 | |||
| Snow Blower | 2016-11-19 | 1,381 | 1,142 | 200DB | 11.52 % | 159 | |||
| Refrigerator | 2016-12-06 | 2,182 | 1,501 | 200DB | 8.93 % | 195 | |||
| Furnace | 2017-11-29 | 5,950 | 3,022 | 200DB | 14.06 % | 837 | |||
| Computer | 2018-03-06 | 1,584 | 824 | 200DB | 19.20 % | 304 | |||
| Pick-Up Truck | 2018-05-14 | 12,500 | 6,500 | 200DB | 19.20 % | 2,400 | |||
| Pick-Up Bed Liner | 2018-05-17 | 1,711 | 890 | 200DB | 19.20 % | 329 | |||
| Computer | 2019-09-26 | 899 | 180 | 200DB | 32.00 % | 288 | |||
| Cooktop | 2019-12-07 | 1,444 | 206 | 200DB | 24.49 % | 354 | |||
| Chairs & Mattress Foundation | 2019-01-03 | 1,156 | 165 | 200DB | 24.49 % | 283 | |||
| Gazebo Benches | 2019-06-07 | 2,040 | 292 | 200DB | 24.49 % | 500 | |||
| Recliners/Floor Lamps | 2020-02-09 | 1,549 | 200DB | 25.00 % | 387 | ||||
| Telephone System | 2020-11-18 | 3,690 | 200DB | 5.00 % | 185 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 48,644 | 44,552 | 4,092 | 4,092 |
| Furniture and Fixtures | 141,905 | 137,962 | 3,943 | 3,943 |
| Machinery and Equipment | 46,771 | 40,973 | 5,798 | 5,798 |
| Buildings | 2,692,582 | 1,273,960 | 1,418,622 | 1,418,622 |
| Improvements | 24,901 | 24,291 | 610 | 610 |
| Land | 180,240 | 180,240 | 180,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotional | 150 | 150 | ||
| Auto Expense | 3,680 | 3,680 | ||
| Bank Charges | 551 | 551 | ||
| Conference Fees | 145 | 145 | ||
| Contract Labor | 4,800 | 4,800 | ||
| Dues & Subscriptions | 1,733 | 1,733 | ||
| Employee Benefits | 29,883 | 29,883 | ||
| Freight & Postage | 790 | 790 | ||
| Insurance | 15,263 | 15,263 | ||
| Office Expense | 4,242 | 4,242 | ||
| Panel Honorarium | 1,950 | 1,950 | ||
| Repairs & Maintenance | 47,255 | 47,255 | ||
| Resident Stipend | 7,800 | 7,800 | ||
| Residents' Expenses | 7,707 | 7,707 | ||
| Taxes & License | 297 | 297 | ||
| Telephone | 12,765 | 12,765 | ||
| Utilities | 23,361 | 23,361 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Application Fees | 8,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional | 15,170 | 0 | 0 | 15,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 29,863 | 29,863 |