| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY HIG | 9,197 | 9,559 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 74440B884 PGIM TOTAL RETURN BO | 18,116 | 18,338 |
| 464287226 ISHARES CORE TOTAL U | 32,338 | 34,157 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | 4,221 | 8,577 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 922908710 VANGUARD 500 INDEX A | 10,488 | 21,180 |
| 06828M876 BARON EMERGING MARKE | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287473 ISHARES RUSSELL MIDC | 5,136 | 5,915 |
| 464287200 ISHARES S P 500 E T | 30,169 | 40,167 |
| 464287499 ISHARES RUSSELL MIDC | 9,363 | 12,202 |
| 524686524 CLEARBRIDGE INTERNAT | 4,604 | 6,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 5,595 | 8,451 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,996 | 5,733 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,983 | 3,918 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 6,000 | 5,892 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,941 | 8,014 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,730 | 12,222 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 136 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 111 | 111 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 5 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |