| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 137,683 | 147,791 |
| 87234N765 TCW EMERGING MARKETS | ||
| 464288612 ISHARES BARCLAYS INT | 136,827 | 145,403 |
| 31420B300 FEDERATED INST HI YL | 41,394 | 40,740 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 693390882 P I M C O FOREIGN BO | 27,111 | 27,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 61,467 | 57,515 |
| 46429B697 ISHARES MSCI USA MIN | 48,147 | 70,595 |
| 46434G103 ISHARES CORE MSCI EM | 44,925 | 53,727 |
| 741479109 PRICE T ROWE GROWTH | 61,166 | 141,936 |
| 29875E100 AMERICAN EUROPACIFIC | 41,449 | 73,230 |
| 779572106 T ROWE PRICE SMALL C | 39,992 | 70,279 |
| 779556109 ROWE T PRICE MID-CAP | 39,751 | 75,028 |
| 412295107 HARDING LOEVNER INTL | 51,230 | 65,297 |
| 921921300 VANGUARD EQUITY INCO | 65,186 | 103,146 |
| 922908710 VANGUARD 500 INDEX A | 110,744 | 160,006 |
| 46432F842 ISHARES CORE MSCI EA | 44,374 | 47,534 |
| 921910501 VANGUARD INTL GRWTH | 32,992 | 63,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 67,750 | 69,076 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 472 | 388 | 388 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 11,160 | 0 | 11,160 | |
| STATE FILING FEE | 210 | 0 | 210 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 105 | 0 | |
| OTHER INCOME | 5 | 5 | |
| RETURN OF PY GRANTS | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 300 | 300 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |