| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY HIG | 27,767 | 27,912 |
| 46647MHF3 JPM 24M SPX 2X LBR M | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | 10,187 | 11,607 |
| 48129MNE2 JPM 24M IYR 2X LBR M | ||
| 46647MRJ4 JPM 24M BCOM 2X LBR | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 74440B884 PGIM TOTAL RETURN BO | 16,278 | 16,687 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 922020805 VANGUARD SHORT-TERM | ||
| 464287226 ISHARES CORE TOTAL U | 49,598 | 51,649 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908710 VANGUARD 500 INDEX A | 99,044 | 180,783 |
| 46432F834 ISHARES CORE MSCI TO | ||
| 67065W639 NUVEEN SANTA BARBARA | 21,619 | 28,007 |
| 06828M876 BARON EMERGING MARKE | 30,440 | 45,632 |
| 922908686 VANGUARD SMALL CAP I | 8,787 | 14,140 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287473 ISHARES RUSSELL MIDC | 17,435 | 18,907 |
| 464287499 ISHARES RUSSELL MIDC | 36,589 | 46,614 |
| 024524217 AMERICAN BEACON STEP | 21,730 | 30,273 |
| 464288877 ISHARES MSCI EAFE VA | 12,630 | 12,319 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923728 EATON VANCE GLOBAL M | AT COST | 16,500 | 16,901 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 13,277 | 18,197 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 18,291 | 25,151 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,606 | 22,402 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,386 | 31,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 226 | 249 | 249 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJ | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 105 | 105 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 51 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |