| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 956 | 956 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923264 EATON VANCE GLOB MAC | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 1,573 | 9,361 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,847 | 18,612 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 13,003 | 13,903 |
| 921937827 VANGUARD BD INDEX FD | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,899 | 18,822 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 28,849 | 31,940 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 7,072 | 9,300 |
| 81369Y704 AMEX INDUSTRIAL SPDR | |||
| 81369Y209 HEALTH CARE SELECT S | AT COST | 3,654 | 10,436 |
| 81369Y605 AMEX FINANCIAL SELEC | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 81369Y407 AMEX CONSUMER DISCR | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,792 | 9,220 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 39,634 | 50,659 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 20,544 | 22,197 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 104,511 | 110,271 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 33,313 | 45,266 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,120 | 22,824 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 8,752 | 8,685 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 12,791 | 18,211 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 19,205 | 23,126 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 7,596 | 9,568 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 615 | 628 |
| 464288588 ISHARES MBS ETF | AT COST | 13,640 | 13,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 470 | 470 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 470 | 470 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 57 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,540 | 1,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 184 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 16 | 16 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |